XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 245,772 $ 116,426
Receivables, net 33,439 35,505
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 10,133 10,329
Prepaid gaming tax 22,590 19,504
Prepaid expenses and other current assets 11,108 8,865
Assets held for sale 21,020 21,020
Current assets of discontinued operations 0 197
Total current assets 344,062 211,846
Property and equipment, net 2,141,458 2,140,660
Goodwill 195,676 195,676
Intangible assets, net 140,830 149,997
Land held for development 163,700 163,700
Investments in joint ventures 10,931 13,991
Native American development costs 12,974 11,908
Related party note receivable 0 17,568
Investments in subsidiaries 0 0
Other assets, net 70,117 26,765
Total assets 3,079,748 2,932,111
Current liabilities:    
Accounts payable 23,127 24,258
Accrued interest payable 17,176 13,413
Other accrued liabilities 136,844 132,199
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 62,579 88,937
Current liabilities of discontinued operations 0 113
Total current liabilities 239,726 258,920
Long-term debt, less current portion 2,248,707 2,066,260
Deficit investment in joint venture 2,255 2,255
Interest rate swap and other long-term liabilities 6,964 30,967
Total liabilities 2,497,652 2,358,402
Members' equity:    
Total Station Casinos LLC members' equity 563,129 552,924
Noncontrolling interest 18,967 20,785
Total members' equity 582,096 573,709
Total liabilities and members' equity 3,079,748 2,932,111
Parent [Member]    
Current assets:    
Cash and cash equivalents 144,387 5,897
Receivables, net 2,157 2,171
Intercompany receivables 335 3,143
Advances to subsidiaries 57,845 110,928
Loans to parent 0 0
Inventories 0 25
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 8,560 6,167
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets 213,284 128,331
Property and equipment, net 75,102 73,254
Goodwill 1,234 1,234
Intangible assets, net 1,045 1,045
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Related party note receivable   0
Investments in subsidiaries 3,206,536 3,013,544
Other assets, net 52,970 10,103
Total assets 3,550,171 3,227,511
Current liabilities:    
Accounts payable 10,336 8,679
Accrued interest payable 16,943 13,260
Other accrued liabilities 14,049 16,524
Intercompany payables 0 0
Loans from subsidiaries 745,567 660,574
Advances from parent 0 0
Current portion of long-term debt 61,209 82,115
Current liabilities of discontinued operations   0
Total current liabilities 848,104 781,152
Long-term debt, less current portion 2,131,974 1,883,601
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 6,964 9,834
Total liabilities 2,987,042 2,674,587
Members' equity:    
Total Station Casinos LLC members' equity 563,129 552,924
Noncontrolling interest 0 0
Total members' equity 563,129 552,924
Total liabilities and members' equity 3,550,171 3,227,511
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 98,368 107,114
Receivables, net 27,622 28,636
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 745,567 660,574
Inventories 10,027 10,193
Prepaid gaming tax 22,431 19,366
Prepaid expenses and other current assets 2,383 2,470
Assets held for sale 2,000 2,000
Current assets of discontinued operations   0
Total current assets 908,398 830,353
Property and equipment, net 2,056,076 2,056,475
Goodwill 194,442 194,442
Intangible assets, net 123,182 127,249
Land held for development 83,700 83,700
Investments in joint ventures 10,931 10,955
Native American development costs 12,974 11,908
Related party note receivable   17,568
Investments in subsidiaries 9,430 11,248
Other assets, net 16,082 16,091
Total assets 3,415,215 3,359,989
Current liabilities:    
Accounts payable 12,404 14,973
Accrued interest payable 10 141
Other accrued liabilities 120,587 114,026
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 57,845 110,928
Current portion of long-term debt 1,370 6,822
Current liabilities of discontinued operations   0
Total current liabilities 192,216 246,890
Long-term debt, less current portion 1,933 70,142
Deficit investment in joint venture 2,255 2,255
Interest rate swap and other long-term liabilities 0 21,133
Total liabilities 196,404 340,420
Members' equity:    
Total Station Casinos LLC members' equity 3,218,811 3,019,569
Noncontrolling interest 0 0
Total members' equity 3,218,811 3,019,569
Total liabilities and members' equity 3,415,215 3,359,989
Parent and Guarantor Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Receivables, net 0 (151)
Intercompany receivables 0 0
Advances to subsidiaries (57,845) (110,928)
Loans to parent (745,567) (660,574)
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets (803,412) (771,653)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Related party note receivable   0
Investments in subsidiaries (3,218,811) (3,019,569)
Other assets, net 0 0
Total assets (4,022,223) (3,791,222)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 (151)
Intercompany payables 0 0
Loans from subsidiaries (745,567) (660,574)
Advances from parent (57,845) (110,928)
Current liabilities of discontinued operations   0
Total current liabilities (803,412) (771,653)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities (803,412) (771,653)
Members' equity:    
Total Station Casinos LLC members' equity (3,218,811) (3,019,569)
Noncontrolling interest 0 0
Total members' equity (3,218,811) (3,019,569)
Total liabilities and members' equity (4,022,223) (3,791,222)
Parent and Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 242,755 113,011
Receivables, net 29,779 30,656
Intercompany receivables 335 3,143
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 10,027 10,218
Prepaid gaming tax 22,431 19,366
Prepaid expenses and other current assets 10,943 8,637
Assets held for sale 2,000 2,000
Current assets of discontinued operations   0
Total current assets 318,270 187,031
Property and equipment, net 2,131,178 2,129,729
Goodwill 195,676 195,676
Intangible assets, net 124,227 128,294
Land held for development 83,700 83,700
Investments in joint ventures 10,931 10,955
Native American development costs 12,974 11,908
Related party note receivable   17,568
Investments in subsidiaries (2,845) 5,223
Other assets, net 69,052 26,194
Total assets 2,943,163 2,796,278
Current liabilities:    
Accounts payable 22,740 23,652
Accrued interest payable 16,953 13,401
Other accrued liabilities 134,636 130,399
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 62,579 88,937
Current liabilities of discontinued operations   0
Total current liabilities 236,908 256,389
Long-term debt, less current portion 2,133,907 1,953,743
Deficit investment in joint venture 2,255 2,255
Interest rate swap and other long-term liabilities 6,964 30,967
Total liabilities 2,380,034 2,243,354
Members' equity:    
Total Station Casinos LLC members' equity 563,129 552,924
Noncontrolling interest 0 0
Total members' equity 563,129 552,924
Total liabilities and members' equity 2,943,163 2,796,278
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 3,017 3,415
Receivables, net 3,660 4,878
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 106 111
Prepaid gaming tax 159 138
Prepaid expenses and other current assets 165 228
Assets held for sale 19,020 19,020
Current assets of discontinued operations   197
Total current assets 26,127 27,987
Property and equipment, net 10,280 10,931
Goodwill 0 0
Intangible assets, net 16,603 21,703
Land held for development 80,000 80,000
Investments in joint ventures 0 3,036
Native American development costs 0 0
Related party note receivable   0
Investments in subsidiaries 0 0
Other assets, net 1,065 571
Total assets 134,075 144,228
Current liabilities:    
Accounts payable 387 606
Accrued interest payable 223 12
Other accrued liabilities 2,208 1,829
Intercompany payables 335 3,142
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations   114
Total current liabilities 3,153 5,703
Long-term debt, less current portion 114,800 112,517
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities 117,953 118,220
Members' equity:    
Total Station Casinos LLC members' equity (2,845) 5,223
Noncontrolling interest 18,967 20,785
Total members' equity 16,122 26,008
Total liabilities and members' equity $ 134,075 144,228
Senior Notes [Member]    
Debt Instrument, Interest Rate, Stated Percentage 7.50%  
Consolidation, Eliminations [Member]    
Current assets:    
Cash and cash equivalents $ 0 0
Receivables, net 0 (29)
Intercompany receivables (335) (3,143)
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets (335) (3,172)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Related party note receivable   0
Investments in subsidiaries 2,845 (5,223)
Other assets, net 0 0
Total assets 2,510 (8,395)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 (29)
Intercompany payables (335) (3,142)
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations   (1)
Total current liabilities (335) (3,172)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities (335) (3,172)
Members' equity:    
Total Station Casinos LLC members' equity 2,845 (5,223)
Noncontrolling interest 0 0
Total members' equity 2,845 (5,223)
Total liabilities and members' equity $ 2,510 $ (8,395)