XML 56 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Apr. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]            
Net revenues   $ 351,486 $ 337,818   $ 710,733 $ 680,587
Adjusted EBITDAM   118,673 109,890   251,889 [1] 229,732 [1]
Development and Preopening   (373) (286)   (721) (414)
Depreciation, Depletion and Amortization   (38,436) (35,810)   (77,863) (71,003)
Professional and Contract Services Expense   0 0   0 0
Share-based compensation $ 800 3,602 9,851 $ 3,400 4,222 12,858
Donation to UNLV   0 (2,500)   0 (2,500)
Asset Impairment Charges   0 2,001   0 2,001
Write-Downs and Other Charges, Net.   (10,966) 622   (13,334) (2,393)
Settlement Agreement For Consultant Fees   1,133 0   1,133 0
Adjusted EBITDAM attributable to MPM noncontrolling interest   5,211 4,688   9,332 8,352
Operating income and earnings (losses) from subsidiaries and joint ventures   71,640 64,752   166,214 146,915
Interest Expense   (34,078) (36,515)   (69,146) (72,977)
Loss on extinguishment and modification of debt   (7,084) (90)   (7,084) (90)
Gain (Loss) on Derivative Instruments, Net, Pretax   90 (1)   87 (4)
Net income (loss) from continuing operations   30,568 28,146   90,071 73,844
Las Vegas Operations [Member]            
Segment Reporting Information [Line Items]            
Net revenues   322,876 315,547   654,334 637,046
Adjusted EBITDAM   104,627 101,833   223,637 [1] 213,082 [1]
Native American Management [Member]            
Segment Reporting Information [Line Items]            
Net revenues   27,320 20,883   53,807 40,669
Adjusted EBITDAM   20,096 14,353   40,528 [1] 28,756 [1]
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Net revenues   350,196 336,430   708,141 677,715
Adjusted EBITDAM   124,723 116,186   264,165 [1] 241,838 [1]
Corporate, Non-Segment [Member]            
Segment Reporting Information [Line Items]            
Net revenues   1,290 1,388   2,592 2,872
Adjusted EBITDAM   $ (6,050) $ (6,296)   $ (12,276) [1] $ (12,106) [1]
[1] (a)Adjusted EBITDA includes income from continuing operations plus preopening, depreciation and amortization, share-based compensation, a donation to UNLV, asset impairment, write-downs and other charges, net, interest expense, net, loss on extinguishment and modification of debt, and change in fair value of derivative instruments, and excludes the impact of a settlement agreement and Adjusted EBITDA attributable to the noncontrolling interests of MPM.