XML 52 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 118,498 $ 115,149
Receivables, net 36,930 35,121
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 8,802 10,329
Prepaid gaming tax 20,099 19,504
Prepaid expenses and other current assets 11,947 8,702
Assets held for sale 21,020 21,020
Current assets of discontinued operations 0 197
Total current assets 217,296 210,022
Property and equipment, net 2,110,615 2,110,125
Goodwill 195,676 195,676
Intangible assets, net 145,414 149,997
Land held for development 163,700 163,700
Investments in joint ventures 11,371 13,991
Native American development costs 12,227 11,908
Investments in subsidiaries 0 0
Other assets, net 27,205 26,241
Total assets 2,883,504 2,881,660
Current liabilities:    
Accounts payable 21,553 24,177
Accrued interest payable 3,884 13,281
Other accrued liabilities 139,914 135,636
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 49,896 83,697
Current liabilities of discontinued operations 0 113
Total current liabilities 215,247 256,904
Long-term debt, less current portion 1,998,917 1,998,671
Deficit investment in joint venture 2,218 2,255
Interest rate swap and other long-term liabilities 9,567 15,156
Total liabilities 2,225,949 2,272,986
Members' equity:    
Additional paid-in capital 568,310 567,897
Accumulated other comprehensive loss (5,533) (5,303)
Retained earnings (accumulated deficit) 74,250 25,295
Total Station Casinos LLC members' equity 637,027 587,889
Noncontrolling interest 20,528 20,785
Total members' equity 657,555 608,674
Total liabilities and members' equity 2,883,504 2,881,660
Parent [Member]    
Current assets:    
Cash and cash equivalents 17,847 5,897
Receivables, net 1,611 2,171
Intercompany receivables 746 3,143
Advances to subsidiaries 79,601 110,928
Loans to parent 0 0
Inventories 0 25
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 5,986 6,167
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets 105,791 128,331
Property and equipment, net 72,679 73,254
Goodwill 1,234 1,234
Intangible assets, net 1,045 1,045
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries 3,128,574 3,048,509
Other assets, net 10,957 10,103
Total assets 3,320,280 3,262,476
Current liabilities:    
Accounts payable 8,391 8,679
Accrued interest payable 3,846 13,260
Other accrued liabilities 16,965 16,524
Intercompany payables 0 0
Loans from subsidiaries 714,266 660,574
Advances from parent 0 0
Current portion of long-term debt 48,419 82,115
Current liabilities of discontinued operations   0
Total current liabilities 791,887 781,152
Long-term debt, less current portion 1,881,799 1,883,601
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 9,567 9,834
Total liabilities 2,683,253 2,674,587
Members' equity:    
Total Station Casinos LLC members' equity 637,027 587,889
Noncontrolling interest 0 0
Total members' equity 637,027 587,889
Total liabilities and members' equity 3,320,280 3,262,476
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 96,492 105,837
Receivables, net 30,128 28,072
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 714,266 660,574
Inventories 8,700 10,193
Prepaid gaming tax 19,967 19,366
Prepaid expenses and other current assets 5,673 2,307
Assets held for sale 2,000 2,000
Current assets of discontinued operations   0
Total current assets 877,226 828,349
Property and equipment, net 2,027,419 2,025,940
Goodwill 194,442 194,442
Intangible assets, net 125,216 127,249
Land held for development 83,700 83,700
Investments in joint ventures 11,371 10,955
Native American development costs 12,227 11,908
Investments in subsidiaries 10,990 11,248
Other assets, net 15,690 15,567
Total assets 3,358,281 3,309,358
Current liabilities:    
Accounts payable 12,608 14,892
Accrued interest payable 25 9
Other accrued liabilities 121,003 117,283
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 79,601 110,928
Current portion of long-term debt 1,477 1,582
Current liabilities of discontinued operations   0
Total current liabilities 214,714 244,694
Long-term debt, less current portion 2,354 2,553
Deficit investment in joint venture 2,218 2,255
Interest rate swap and other long-term liabilities 0 5,322
Total liabilities 219,286 254,824
Members' equity:    
Total Station Casinos LLC members' equity 3,138,995 3,054,534
Noncontrolling interest 0 0
Total members' equity 3,138,995 3,054,534
Total liabilities and members' equity 3,358,281 3,309,358
Parent and Guarantor Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Receivables, net 0 0
Intercompany receivables 0 0
Advances to subsidiaries (79,601) (110,928)
Loans to parent (714,266) (660,574)
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets (793,867) (771,502)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries (3,138,995) (3,054,534)
Other assets, net 0 0
Total assets (3,932,862) (3,826,036)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 0
Intercompany payables 0 0
Loans from subsidiaries (714,266) (660,574)
Advances from parent (79,601) (110,928)
Current liabilities of discontinued operations   0
Total current liabilities (793,867) (771,502)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities (793,867) (771,502)
Members' equity:    
Total Station Casinos LLC members' equity (3,138,995) (3,054,534)
Noncontrolling interest 0 0
Total members' equity (3,138,995) (3,054,534)
Total liabilities and members' equity (3,932,862) (3,826,036)
Parent and Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 114,339 111,734
Receivables, net 31,739 30,243
Intercompany receivables 746 3,143
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 8,700 10,218
Prepaid gaming tax 19,967 19,366
Prepaid expenses and other current assets 11,659 8,474
Assets held for sale 2,000 2,000
Current assets of discontinued operations   0
Total current assets 189,150 185,178
Property and equipment, net 2,100,098 2,099,194
Goodwill 195,676 195,676
Intangible assets, net 126,261 128,294
Land held for development 83,700 83,700
Investments in joint ventures 11,371 10,955
Native American development costs 12,227 11,908
Investments in subsidiaries 569 5,223
Other assets, net 26,647 25,670
Total assets 2,745,699 2,745,798
Current liabilities:    
Accounts payable 20,999 23,571
Accrued interest payable 3,871 13,269
Other accrued liabilities 137,968 133,807
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 49,896 83,697
Current liabilities of discontinued operations   0
Total current liabilities 212,734 254,344
Long-term debt, less current portion 1,884,153 1,886,154
Deficit investment in joint venture 2,218 2,255
Interest rate swap and other long-term liabilities 9,567 15,156
Total liabilities 2,108,672 2,157,909
Members' equity:    
Total Station Casinos LLC members' equity 637,027 587,889
Noncontrolling interest 0 0
Total members' equity 637,027 587,889
Total liabilities and members' equity 2,745,699 2,745,798
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 4,159 3,415
Receivables, net 5,191 4,878
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 102 111
Prepaid gaming tax 132 138
Prepaid expenses and other current assets 288 228
Assets held for sale 19,020 19,020
Current assets of discontinued operations   197
Total current assets 28,892 27,987
Property and equipment, net 10,517 10,931
Goodwill 0 0
Intangible assets, net 19,153 21,703
Land held for development 80,000 80,000
Investments in joint ventures 0 3,036
Native American development costs 0 0
Investments in subsidiaries 0 0
Other assets, net 558 571
Total assets 139,120 144,228
Current liabilities:    
Accounts payable 554 606
Accrued interest payable 13 12
Other accrued liabilities 1,946 1,829
Intercompany payables 746 3,142
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations   114
Total current liabilities 3,259 5,703
Long-term debt, less current portion 114,764 112,517
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities 118,023 118,220
Members' equity:    
Total Station Casinos LLC members' equity 569 5,223
Noncontrolling interest 20,528 20,785
Total members' equity 21,097 26,008
Total liabilities and members' equity 139,120 144,228
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Receivables, net 0 0
Intercompany receivables (746) (3,143)
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Assets held for sale 0 0
Current assets of discontinued operations   0
Total current assets (746) (3,143)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries (569) (5,223)
Other assets, net 0 0
Total assets (1,315) (8,366)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 0
Intercompany payables (746) (3,142)
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations   (1)
Total current liabilities (746) (3,143)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities 0 0
Total liabilities (746) (3,143)
Members' equity:    
Total Station Casinos LLC members' equity (569) (5,223)
Noncontrolling interest 0 0
Total members' equity (569) (5,223)
Total liabilities and members' equity $ (1,315) $ (8,366)
Senior Notes [Member]    
Debt Instrument, Interest Rate, Stated Percentage 7.50%