XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY - USD ($)
$ in Thousands
Total
Total Station Casinos LLC Members' Equity
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings (accumulated deficit)
Noncontrolling Interest
Balances at Dec. 31, 2012 $ 838,861 $ 793,832 $ 826,109 $ (25,672) $ (6,605) $ 45,029
Increase (Decrease) in Members' Equity            
Unrealized gain (loss) on interest rate swaps, net 13,905 13,905   13,905    
Unrealized gain (loss) on available-for-sale securities (166) (166)   (166) 0 0
Share-based compensation 3,511 3,416 3,416     95
Capital contributions from noncontrolling interests 15,316         15,316
Redemption of noncontrolling interests (5,307) (1,673) (1,673)     (3,634)
Distributions (56,684) (46,480) (46,480)   0 (10,204)
Net income (loss) (113,493) (104,426)     (104,426) (9,067)
Balances at Dec. 31, 2013 695,943 658,408 781,372 (11,933) (111,031) 37,535
Increase (Decrease) in Members' Equity            
Unrealized gain (loss) on interest rate swaps, net 4,897 4,897   4,897    
Unrealized gain (loss) on available-for-sale securities (63) (63)   (63) 0 0
Share-based compensation 2,813 2,790 2,790     23
Capital contributions from noncontrolling interests 9,969         9,969
Liquidation of Fertitta Interactive (696)         (696)
Distributions (140,413) (130,319) (130,319)   0 (10,094)
Net income (loss) 71,326 83,281     83,281 (11,955)
Balances at Dec. 31, 2014 645,168 618,994 653,843 (7,099) (27,750) 26,174
Increase (Decrease) in Members' Equity            
Unrealized gain (loss) on interest rate swaps, net 1,697 1,697   1,697    
Unrealized gain (loss) on available-for-sale securities 99 99   99 0 0
Share-based compensation 2,613 2,613 2,613     0
Distributions (173,241) (162,258) (88,559)   (73,699) (10,983)
Net income (loss) 132,338 (126,744)     (126,744) 5,594
Balances at Dec. 31, 2015 $ 608,674 $ 587,889 $ 567,897 $ (5,303) $ 25,295 $ 20,785