XML 59 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments (Tables)
 12 Months Ended
Dec. 31, 2015
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segment information is presented below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Net revenues
 
 
 
 
 
Las Vegas operations
$
1,258,207

 
$
1,217,935

 
$
1,191,685

Native American management
88,277

 
68,149

 
59,149

Reportable segment net revenues
1,346,484

 
1,286,084

 
1,250,834

Corporate and other
5,651

 
5,532

 
5,303

Consolidated net revenues
$
1,352,135

 
$
1,291,616

 
$
1,256,137

 
 
 
 
 
 
Adjusted EBITDAM (a)
 
 
 
 
 
Las Vegas operations
$
410,301

 
$
379,748

 
$
357,456

Native American management
66,622

 
46,937

 
33,194

Reportable Segment Adjusted EBITDAM
476,923

 
426,685

 
390,650

Corporate and other
(4,692
)
 
(5,996
)
 
(5,201
)
Consolidated Adjusted EBITDAM
472,231

 
420,689

 
385,449

 
 
 
 
 
 
Other operating income (expense)
 
 
 
 
 
Preopening
(1,165
)
 
(640
)
 
(222
)
Depreciation and amortization
(137,474
)
 
(127,766
)
 
(128,754
)
Management fee expense
(52,745
)
 
(48,872
)
 
(46,145
)
Share-based compensation
(2,613
)
 
(2,790
)
 
(3,416
)
Donation to UNLV
(2,500
)
 
—

 
—

Asset impairment
(6,301
)
 
(11,739
)
 
(1,183
)
Write-downs and other charges, net
(7,662
)
 
(20,951
)
 
(11,881
)
Adjusted EBITDAM attributable to MPM noncontrolling interest
14,192

 
13,424

 
13,274

Other
(537
)
 
(476
)
 
(236
)
Operating income and earnings from joint ventures
275,426

 
220,879

 
206,886

Other (expense) income
 
 
 
 
 
Interest expense, net
(142,921
)
 
(150,995
)
 
(164,622
)
Loss on extinguishment of debt
—

 
(4,132
)
 
(146,787
)
Gain on Native American development
—

 
49,074

 
16,974

Change in fair value of derivative instruments
(1
)
 
(90
)
 
(291
)
Income (loss) from continuing operations
$
132,504

 
$
114,736

 
$
(87,840
)
 
 
 
 
 
 
 
December 31,
 
 
 
2015
 
2014
 
 
Total assets
 
 
 
 
 
Las Vegas operations
$
2,506,411

 
$
2,535,615

 
 
Native American management
74,000

 
85,308

 
 
Corporate and other
301,249

 
331,430

 
 
 
$
2,881,660

 
$
2,952,353

 
 
 
 
 
 
 
 
____________________________________

(a)
Adjusted EBITDAM includes income (loss) from continuing operations plus preopening, depreciation and amortization, management fee expense, share-based compensation expense, a donation to UNLV, asset impairment, write-downs and other charges, net, interest expense, net, loss on extinguishment of debt, and change in fair value of derivative instruments, and excludes gain on Native American development and Adjusted EBITDAM attributable to the noncontrolling interests of MPM.