XML 19 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues:                      
Casino                 $ 922,154 $ 897,361 $ 882,241
Food and beverage                 251,235 239,212 235,722
Room                 122,888 112,664 105,630
Other                 69,728 70,522 67,431
Management fees                 88,859 68,782 59,758
Gross revenues                 1,454,864 1,388,541 1,350,782
Promotional allowances                 (102,729) (96,925) (94,645)
Net revenues $ 347,951 $ 323,597 $ 337,818 $ 342,769 $ 333,736 $ 309,656 $ 321,747 $ 326,477 1,352,135 1,291,616 1,256,137
Operating costs and expenses:                      
Casino                 347,509 341,490 339,651
Food and beverage                 162,722 157,191 161,790
Room                 46,559 45,479 43,062
Other                 25,454 28,979 26,580
Selling, general and administrative                 289,927 288,667 291,586
Preopening                 1,165 640 222
Depreciation and amortization                 137,474 127,766 128,754
Management fee expense                 52,745 48,872 46,145
Impairment of goodwill                 0 0 1,183
Asset impairment                 6,301 11,739 0
Write-downs and other charges, net                 7,662 20,951 11,881
Total operating costs and expenses                 1,077,518 1,071,774 1,050,854
Operating income 76,657 54,588 68,071 75,301 70,620 33,714 48,272 67,236 274,617 219,842 205,283
Earnings from joint ventures                 809 1,037 1,603
Operating income and earnings from joint ventures                 275,426 220,879 206,886
Other (expense) income:                      
Interest expense, net                 (142,921) (150,995) (164,622)
Loss on extinguishment of debt                 0 (4,132) (146,787)
Gain on Native American development                 0 49,074 16,974
Change in fair value of derivative instruments                 (1) (90) (291)
Total other (expense) income                 (142,922) (106,143) (294,726)
Income (loss) from continuing operations 41,712 19,207 32,172 39,413 33,891 (3,799) 60,729 23,915 132,504 114,736 (87,840)
Discontinued operations 5 (6) (33) (132) (441) (26,521) (6,120) (10,328) (166) (43,410) (25,653)
Net income (loss) 41,717 19,201 32,139 39,281 33,450 (30,320) 54,609 13,587 132,338 71,326 (113,493)
Less: net income (loss) attributable to noncontrolling interests                 5,594 (11,955) (9,067)
Net income (loss) attributable to Station Casinos LLC $ 41,853 $ 17,253 $ 29,816 $ 37,822 $ 33,484 $ (20,848) $ 55,361 $ 15,284 $ 126,744 $ 83,281 $ (104,426)