XML 54 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 96,944 $ 121,965
Restricted cash 1,067 1,067
Receivables, net 33,341 34,852
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 8,859 9,960
Prepaid gaming tax 20,786 19,426
Prepaid expenses and other current assets 10,222 7,538
Current assets of discontinued operations 196 1,746
Assets held for sale 15,346 0
Total current assets 186,761 196,554
Property and equipment, net 2,115,082 2,135,908
Goodwill 195,676 195,676
Intangible assets, net 154,581 168,332
Land held for development 174,320 202,222
Investments in joint ventures 14,358 18,180
Native American development costs 11,264 9,619
Investments in subsidiaries 0 0
Other assets, net 44,874 47,850
Total assets 2,896,916 2,974,341
Current liabilities:    
Accounts payable 21,278 25,938
Accrued interest payable 3,894 15,049
Other accrued liabilities 144,052 123,297
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 109,530 80,892
Current liabilities of discontinued operations 106 366
Total current liabilities 278,860 245,542
Long-term debt, less current portion 2,017,199 2,065,707
Deficit investment in joint venture 2,312 2,339
Interest rate swap and other long-term liabilities, net 15,451 15,585
Total liabilities 2,313,822 2,329,173
Members' equity:    
Additional paid-in capital 567,322 653,843
Accumulated other comprehensive loss (6,693) (7,099)
Retained earnings (accumulated deficit) 0 (27,750)
Total Station Casinos LLC members' equity 560,629 618,994
Noncontrolling interest 22,465 26,174
Total members' equity 583,094 645,168
Total liabilities and members' equity 2,896,916 2,974,341
Parent [Member]    
Current assets:    
Cash and cash equivalents 3,433 13,554
Restricted cash 1,067 1,067
Receivables, net 1,988 2,830
Intercompany receivables 4,945 3,116
Advances to subsidiaries 144,804 273,344
Loans to parent 0 0
Inventories 9 7
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 7,032 5,003
Current assets of discontinued operations 0 0
Assets held for sale 0  
Total current assets 163,278 298,921
Property and equipment, net 76,334 72,230
Goodwill 1,234 1,234
Intangible assets, net 1,045 1,045
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries 2,975,529 2,789,090
Other assets, net 28,556 30,438
Total assets 3,245,976 3,192,958
Current liabilities:    
Accounts payable 9,114 1,391
Accrued interest payable 3,855 14,877
Other accrued liabilities 25,572 19,518
Intercompany payables 0 0
Loans from subsidiaries 625,203 503,684
Advances from parent 0 0
Current portion of long-term debt 107,857 79,305
Current liabilities of discontinued operations 0 0
Total current liabilities 771,601 618,775
Long-term debt, less current portion 1,903,462 1,955,189
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities, net 10,284 0
Total liabilities 2,685,347 2,573,964
Members' equity:    
Total Station Casinos LLC members' equity 560,629 618,994
Noncontrolling interest 0 0
Total members' equity 560,629 618,994
Total liabilities and members' equity 3,245,976 3,192,958
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 89,480 104,575
Restricted cash 0 0
Receivables, net 24,530 27,633
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 625,203 503,684
Inventories 8,757 9,823
Prepaid gaming tax 20,651 19,281
Prepaid expenses and other current assets 2,955 2,331
Current assets of discontinued operations 0 0
Assets held for sale 15,346  
Total current assets 786,922 667,327
Property and equipment, net 2,027,480 2,051,495
Goodwill 194,442 194,442
Intangible assets, net 129,283 135,384
Land held for development 75,300 103,202
Investments in joint ventures 10,891 13,252
Native American development costs 11,264 9,619
Investments in subsidiaries 12,929 16,914
Other assets, net 15,686 16,703
Total assets 3,264,197 3,208,338
Current liabilities:    
Accounts payable 11,656 24,053
Accrued interest payable 27 161
Other accrued liabilities 116,786 102,177
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 144,804 273,344
Current portion of long-term debt 1,673 1,587
Current liabilities of discontinued operations 0 0
Total current liabilities 274,946 401,322
Long-term debt, less current portion 2,957 3,735
Deficit investment in joint venture 2,312 2,339
Interest rate swap and other long-term liabilities, net 5,167 15,585
Total liabilities 285,382 422,981
Members' equity:    
Total Station Casinos LLC members' equity 2,978,815 2,785,357
Noncontrolling interest 0 0
Total members' equity 2,978,815 2,785,357
Total liabilities and members' equity 3,264,197 3,208,338
Parent and Guarantor Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Restricted cash 0 0
Receivables, net 0 0
Intercompany receivables 0 0
Advances to subsidiaries (144,804) (273,344)
Loans to parent (625,203) (503,684)
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Current assets of discontinued operations 0 0
Assets held for sale 0  
Total current assets (770,007) (777,028)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries (2,978,815) (2,785,357)
Other assets, net 0 0
Total assets (3,748,822) (3,562,385)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 0
Intercompany payables 0 0
Loans from subsidiaries (625,203) (503,684)
Advances from parent (144,804) (273,344)
Current liabilities of discontinued operations 0 0
Total current liabilities (770,007) (777,028)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities, net 0 0
Total liabilities (770,007) (777,028)
Members' equity:    
Total Station Casinos LLC members' equity (2,978,815) (2,785,357)
Noncontrolling interest 0 0
Total members' equity (2,978,815) (2,785,357)
Total liabilities and members' equity (3,748,822) (3,562,385)
Parent and Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 92,913 118,129
Restricted cash 1,067 1,067
Receivables, net 26,518 30,463
Intercompany receivables 4,945 3,116
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 8,766 9,830
Prepaid gaming tax 20,651 19,281
Prepaid expenses and other current assets 9,987 7,334
Current assets of discontinued operations 0 0
Assets held for sale 15,346  
Total current assets 180,193 189,220
Property and equipment, net 2,103,814 2,123,725
Goodwill 195,676 195,676
Intangible assets, net 130,328 136,429
Land held for development 75,300 103,202
Investments in joint ventures 10,891 13,252
Native American development costs 11,264 9,619
Investments in subsidiaries 9,643 20,647
Other assets, net 44,242 47,141
Total assets 2,761,351 2,838,911
Current liabilities:    
Accounts payable 20,770 25,444
Accrued interest payable 3,882 15,038
Other accrued liabilities 142,358 121,695
Intercompany payables 0 0
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 109,530 80,892
Current liabilities of discontinued operations 0 0
Total current liabilities 276,540 243,069
Long-term debt, less current portion 1,906,419 1,958,924
Deficit investment in joint venture 2,312 2,339
Interest rate swap and other long-term liabilities, net 15,451 15,585
Total liabilities 2,200,722 2,219,917
Members' equity:    
Total Station Casinos LLC members' equity 560,629 618,994
Noncontrolling interest 0 0
Total members' equity 560,629 618,994
Total liabilities and members' equity 2,761,351 2,838,911
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 4,031 3,836
Restricted cash 0 0
Receivables, net 6,823 4,389
Intercompany receivables 0 0
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 93 130
Prepaid gaming tax 135 145
Prepaid expenses and other current assets 235 204
Current assets of discontinued operations 196 1,746
Assets held for sale 0  
Total current assets 11,513 10,450
Property and equipment, net 11,268 12,183
Goodwill 0 0
Intangible assets, net 24,253 31,903
Land held for development 99,020 99,020
Investments in joint ventures 3,467 4,928
Native American development costs 0 0
Investments in subsidiaries 0 0
Other assets, net 632 709
Total assets 150,153 159,193
Current liabilities:    
Accounts payable 508 494
Accrued interest payable 12 11
Other accrued liabilities 1,694 1,602
Intercompany payables 4,934 2,735
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations 117 747
Total current liabilities 7,265 5,589
Long-term debt, less current portion 110,780 106,783
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities, net 0 0
Total liabilities 118,045 112,372
Members' equity:    
Total Station Casinos LLC members' equity 9,643 20,647
Noncontrolling interest 22,465 26,174
Total members' equity 32,108 46,821
Total liabilities and members' equity 150,153 159,193
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Restricted cash 0 0
Receivables, net 0 0
Intercompany receivables (4,945) (3,116)
Advances to subsidiaries 0 0
Loans to parent 0 0
Inventories 0 0
Prepaid gaming tax 0 0
Prepaid expenses and other current assets 0 0
Current assets of discontinued operations 0 0
Assets held for sale 0  
Total current assets (4,945) (3,116)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Land held for development 0 0
Investments in joint ventures 0 0
Native American development costs 0 0
Investments in subsidiaries (9,643) (20,647)
Other assets, net 0 0
Total assets (14,588) (23,763)
Current liabilities:    
Accounts payable 0 0
Accrued interest payable 0 0
Other accrued liabilities 0 0
Intercompany payables (4,934) (2,735)
Loans from subsidiaries 0 0
Advances from parent 0 0
Current portion of long-term debt 0 0
Current liabilities of discontinued operations (11) (381)
Total current liabilities (4,945) (3,116)
Long-term debt, less current portion 0 0
Deficit investment in joint venture 0 0
Interest rate swap and other long-term liabilities, net 0 0
Total liabilities (4,945) (3,116)
Members' equity:    
Total Station Casinos LLC members' equity (9,643) (20,647)
Noncontrolling interest 0 0
Total members' equity (9,643) (20,647)
Total liabilities and members' equity $ (14,588) $ (23,763)
Senior Notes [Member]    
Debt Instrument, Interest Rate, Stated Percentage 7.50%