XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 39,281us-gaap_ProfitLoss $ 13,587us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 35,157stn_DepreciationDepletionandAmortizationincludingdiscontinuedoperationscashflowimpact 33,049stn_DepreciationDepletionandAmortizationincludingdiscontinuedoperationscashflowimpact
Change in fair value of derivative instruments 3us-gaap_DerivativeGainLossOnDerivativeNet 2us-gaap_DerivativeGainLossOnDerivativeNet
Amortization of deferred losses on derivative instruments 3,097us-gaap_AmortizationOfDeferredHedgeGains 3,273us-gaap_AmortizationOfDeferredHedgeGains
Write-downs and other charges, net 2,574stn_WriteDownAndOtherChargesNetInCashFlowImpact 1,061stn_WriteDownAndOtherChargesNetInCashFlowImpact
Amortization of debt discount and debt issuance costs 4,638us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,341us-gaap_AmortizationOfFinancingCostsAndDiscounts
Interest - paid in kind 1,041us-gaap_PaidInKindInterest 1,015us-gaap_PaidInKindInterest
Share-based compensation 694us-gaap_ShareBasedCompensation 775us-gaap_ShareBasedCompensation
Earnings from joint ventures (410)us-gaap_IncomeLossFromEquityMethodInvestments (441)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from joint ventures 601us-gaap_EquityMethodInvestmentDividendsOrDistributions 245us-gaap_EquityMethodInvestmentDividendsOrDistributions
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 4,132us-gaap_GainsLossesOnExtinguishmentOfDebt
Changes in assets and liabilities:    
Receivables, net (1,983)us-gaap_IncreaseDecreaseInReceivables (3,667)us-gaap_IncreaseDecreaseInReceivables
Inventories and prepaid expenses (3,902)stn_IncreaseDecreaseInInventoriesAndPrepaidExpenses (3,108)stn_IncreaseDecreaseInInventoriesAndPrepaidExpenses
Accounts payable (4,515)us-gaap_IncreaseDecreaseInAccountsPayable (2,423)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest payable (9,593)us-gaap_IncreaseDecreaseInInterestPayableNet (9,863)us-gaap_IncreaseDecreaseInInterestPayableNet
Other accrued liabilities 4,327us-gaap_IncreaseDecreaseInAccruedLiabilities 5,646us-gaap_IncreaseDecreaseInAccruedLiabilities
Other, net 157us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 295us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 71,167us-gaap_NetCashProvidedByUsedInOperatingActivities 47,919us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures, net of related payables (23,709)us-gaap_PaymentsToAcquireProductiveAssets (20,740)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of land, property and equipment 4,964us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 33us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Distributions in excess of earnings from joint ventures 249us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Proceeds from repayment of Native American development costs 0stn_ProceedsFromRepaymentOfNativeAmericanDevelopmentCosts 16,974stn_ProceedsFromRepaymentOfNativeAmericanDevelopmentCosts
Native American development costs (760)stn_PaymentsForNativeAmericanDevelopmentCosts (580)stn_PaymentsForNativeAmericanDevelopmentCosts
Other, net (570)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,256us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (19,826)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,057)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates of three months or less, net 20,000us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 0us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Payments under credit agreements with original maturities greater than three months (65,880)us-gaap_RepaymentsOfLongTermDebt (4,063)us-gaap_RepaymentsOfLongTermDebt
Distributions to members and noncontrolling interests (18,877)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (38,564)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Payment of debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (2,356)us-gaap_PaymentsOfDebtIssuanceCosts
Payments on derivative instruments with other-than-insignificant financing elements (2,441)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities (2,705)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities
Capital contributions from noncontrolling interests 0us-gaap_ProceedsFromMinorityShareholders 5,129us-gaap_ProceedsFromMinorityShareholders
Other, net (997)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (567)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (68,195)us-gaap_NetCashProvidedByUsedInFinancingActivities (43,126)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):    
(Decrease) increase in cash and cash equivalents (16,854)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,736us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance, beginning of period 122,702us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 137,621us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Balance, end of period 105,848us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 139,357us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Supplemental cash flow disclosures:    
Cash paid for interest 39,589us-gaap_InterestPaidNet 42,552us-gaap_InterestPaidNet
Capital expenditures incurred but not yet paid $ 12,472us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 8,573us-gaap_CapitalExpendituresIncurredButNotYetPaid