XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating revenues:    
Casino $ 234,065us-gaap_CasinoRevenue $ 225,643us-gaap_CasinoRevenue
Food and beverage 65,226us-gaap_FoodAndBeverageRevenue 61,046us-gaap_FoodAndBeverageRevenue
Room 31,391us-gaap_OccupancyRevenue 28,380us-gaap_OccupancyRevenue
Other 17,180stn_OtherRevenue 17,076stn_OtherRevenue
Management fees 19,950us-gaap_ManagementFeesRevenue 17,386us-gaap_ManagementFeesRevenue
Gross revenues 367,812stn_SalesRevenueGross 349,531stn_SalesRevenueGross
Promotional allowances (25,043)us-gaap_PromotionalAllowances (23,054)us-gaap_PromotionalAllowances
Net revenues 342,769us-gaap_SalesRevenueNet 326,477us-gaap_SalesRevenueNet
Operating costs and expenses:    
Casino 85,031us-gaap_CasinoExpenses 84,966us-gaap_CasinoExpenses
Food and beverage 41,380us-gaap_FoodAndBeverageCostOfSales 40,099us-gaap_FoodAndBeverageCostOfSales
Room 11,788us-gaap_OccupancyCosts 11,290us-gaap_OccupancyCosts
Other 6,132us-gaap_OtherCostAndExpenseOperating 6,820us-gaap_OtherCostAndExpenseOperating
Selling, general and administrative 71,247us-gaap_SellingGeneralAndAdministrativeExpense 70,414us-gaap_SellingGeneralAndAdministrativeExpense
Preopening 128stn_DevelopmentAndPreopening 29stn_DevelopmentAndPreopening
Depreciation and amortization 35,157us-gaap_DepreciationDepletionAndAmortization 31,558us-gaap_DepreciationDepletionAndAmortization
Management fee expense 13,592us-gaap_ProfessionalAndContractServicesExpense 12,540us-gaap_ProfessionalAndContractServicesExpense
Write-downs and other charges, net 3,013stn_WriteDownsAndOtherChargesNet1 1,525stn_WriteDownsAndOtherChargesNet1
Total operating costs and expenses 267,468us-gaap_CostsAndExpenses 259,241us-gaap_CostsAndExpenses
Operating income 75,301us-gaap_OperatingIncomeLoss 67,236us-gaap_OperatingIncomeLoss
Earnings from joint ventures 410us-gaap_IncomeLossFromEquityMethodInvestments 441us-gaap_IncomeLossFromEquityMethodInvestments
Operating income and earnings from joint ventures 75,711stn_OperatingIncomeAndLossesFromJointVenturesExcludingGainsAndLossesOnDisposal 67,677stn_OperatingIncomeAndLossesFromJointVenturesExcludingGainsAndLossesOnDisposal
Other expense:    
Interest expense, net (36,295)us-gaap_InterestExpense (39,628)us-gaap_InterestExpense
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (4,132)us-gaap_GainsLossesOnExtinguishmentOfDebt
Change in fair value of derivative instruments (3)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (2)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total other expense (36,298)us-gaap_NonoperatingIncomeExpense (43,762)us-gaap_NonoperatingIncomeExpense
Net income from continuing operations 39,413us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 23,915us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations (132)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (10,328)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 39,281us-gaap_ProfitLoss 13,587us-gaap_ProfitLoss
Less net income (loss) attributable to noncontrolling interest 1,459us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,697)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Station Casinos LLC $ 37,822us-gaap_NetIncomeLoss $ 15,284us-gaap_NetIncomeLoss