XML 48 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Members' Equity
3 Months Ended
Mar. 31, 2015
Equity [Abstract]  
Members' Equity
Members' Equity
Changes in Members' Equity and Noncontrolling Interest

The changes in members' equity and noncontrolling interest for the three months ended March 31, 2015 were as follows (amounts in thousands):
 
Voting Units
 
Non-voting Units
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Accumulated
Deficit
 
Total Station Casinos LLC Members'
Equity
 
Noncontrolling
Interest
 
Total Members'
Equity
Balances, December 31, 2014
$

 
$

 
$
653,843

 
$
(7,099
)
 
$
(27,750
)
 
$
618,994

 
$
26,174

 
$
645,168

Change in unrealized losses on interest rate swaps

 

 

 
(649
)
 

 
(649
)
 

 
(649
)
Unrealized loss on available-for-sale securities

 

 

 
(52
)
 

 
(52
)
 

 
(52
)
Share-based compensation

 

 
694

 

 

 
694

 

 
694

Net income

 

 

 

 
37,822

 
37,822

 
1,459

 
39,281

Distributions

 

 
(7,005
)
 

 
(10,072
)
 
(17,077
)
 
(1,800
)
 
(18,877
)
Balances, March 31, 2015
$

 
$

 
$
647,532

 
$
(7,800
)
 
$

 
$
639,732

 
$
25,833

 
$
665,565


At March 31, 2015, noncontrolling interest included a 50% ownership interest in MPM, a 42.7% ownership interest in Fertitta Interactive and ownership interests of the former mezzanine lenders and former unsecured creditors of Station Casinos, Inc. who hold warrants to purchase stock in CV Propco LLC and NP Tropicana LLC.
Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss were as follows (amounts in thousands):
 
Unrealized Losses on Interest Rate Swaps
 
Unrealized Loss on Available-for-sale Securities
 
Total
Balances, December 31, 2014
$
(6,976
)
 
$
(123
)
 
$
(7,099
)
Unrealized losses on interest rate swaps
(3,746
)
 

 
(3,746
)
Reclassification of unrealized losses on interest rate swaps into income
3,097

 

 
3,097

Unrealized loss on available-for-sale securities

 
(52
)
 
(52
)
Balances, March 31, 2015
$
(7,625
)
 
$
(175
)
 
$
(7,800
)

Net Income Attributable to Station Casinos LLC
Net income attributable to Station Casinos LLC was as follows (amounts in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Net income from continuing operations
$
37,898

 
$
21,077

Net loss from discontinued operations
(76
)
 
(5,793
)
Net income attributable to Station Casinos LLC
$
37,822

 
$
15,284