XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 71,326us-gaap_ProfitLoss $ (113,493)us-gaap_ProfitLoss $ 11,712us-gaap_ProfitLoss
Adjustments to Reconcile Net Income (Loss) to Cash Provided by Operating Activities      
Depreciation and Amortization 131,848stn_DepreciationDepletionandAmortizationincludingdiscontinuedoperationscashflowimpact 133,849stn_DepreciationDepletionandAmortizationincludingdiscontinuedoperationscashflowimpact 132,170stn_DepreciationDepletionandAmortizationincludingdiscontinuedoperationscashflowimpact
Change in fair value of derivative instruments 90us-gaap_DerivativeGainLossOnDerivativeNet 291us-gaap_DerivativeGainLossOnDerivativeNet 921us-gaap_DerivativeGainLossOnDerivativeNet
Amortization of deferred losses on derivative instruments 12,896us-gaap_AmortizationOfDeferredHedgeGains 11,064us-gaap_AmortizationOfDeferredHedgeGains 2,812us-gaap_AmortizationOfDeferredHedgeGains
Write-downs and other charges, net 18,309stn_WriteDownAndOtherChargesNetInCashFlowImpact 9,966stn_WriteDownAndOtherChargesNetInCashFlowImpact 471stn_WriteDownAndOtherChargesNetInCashFlowImpact
Impairment of goodwill 5,562stn_GoodwillImpairmentLossincludingdiscontinuedoperationscashflowimpact 1,183stn_GoodwillImpairmentLossincludingdiscontinuedoperationscashflowimpact 0stn_GoodwillImpairmentLossincludingdiscontinuedoperationscashflowimpact
Impairment of other assets 27,688stn_AssetImpairmentChargesincludingdiscontinuedoperationscashflowimpact 258stn_AssetImpairmentChargesincludingdiscontinuedoperationscashflowimpact 12,973stn_AssetImpairmentChargesincludingdiscontinuedoperationscashflowimpact
Amortization of debt discount and debt issuance costs 17,923us-gaap_AmortizationOfFinancingCostsAndDiscounts 23,366us-gaap_AmortizationOfFinancingCostsAndDiscounts 70,260us-gaap_AmortizationOfFinancingCostsAndDiscounts
Interest—paid in kind 4,158us-gaap_PaidInKindInterest 4,115us-gaap_PaidInKindInterest 4,106us-gaap_PaidInKindInterest
Share-based compensation 2,808stn_ShareBasedCompensationExcludingReorganizationCosts 3,495stn_ShareBasedCompensationExcludingReorganizationCosts 2,665stn_ShareBasedCompensationExcludingReorganizationCosts
Earnings from joint ventures (1,037)us-gaap_IncomeLossFromEquityMethodInvestments (1,603)us-gaap_IncomeLossFromEquityMethodInvestments (1,773)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from joint ventures 1,877us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,623us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,847us-gaap_EquityMethodInvestmentDividendsOrDistributions
Gain on Native American development (49,074)stn_GainsLossesOnNativeAmericanDevelopment (16,974)stn_GainsLossesOnNativeAmericanDevelopment (102,816)stn_GainsLossesOnNativeAmericanDevelopment
Loss on extinguishment of debt 4,132stn_GainsLossesonExtinguishmentofDebtincludingdiscontinuedoperationscashflowimpact 148,253stn_GainsLossesonExtinguishmentofDebtincludingdiscontinuedoperationscashflowimpact 51,796stn_GainsLossesonExtinguishmentofDebtincludingdiscontinuedoperationscashflowimpact
Changes in assets and liabilities:      
Restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 913us-gaap_IncreaseDecreaseInRestrictedCash 25us-gaap_IncreaseDecreaseInRestrictedCash
Receivables, net (6,678)us-gaap_IncreaseDecreaseInReceivables 2,712us-gaap_IncreaseDecreaseInReceivables (2,908)us-gaap_IncreaseDecreaseInReceivables
Inventories and prepaid expenses (76)stn_IncreaseDecreaseInInventoriesAndPrepaidExpenses (1,585)stn_IncreaseDecreaseInInventoriesAndPrepaidExpenses 3,593stn_IncreaseDecreaseInInventoriesAndPrepaidExpenses
Accounts payable 2,873us-gaap_IncreaseDecreaseInAccountsPayable (3,573)us-gaap_IncreaseDecreaseInAccountsPayable 4,241us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest payable (1,755)us-gaap_IncreaseDecreaseInInterestPayableNet 13,581us-gaap_IncreaseDecreaseInInterestPayableNet 5,058us-gaap_IncreaseDecreaseInInterestPayableNet
Other accrued liabilities (3,676)us-gaap_IncreaseDecreaseInAccruedLiabilities 14,745us-gaap_IncreaseDecreaseInAccruedLiabilities 8,864us-gaap_IncreaseDecreaseInAccruedLiabilities
Other, net 3,105us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3,063)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 607us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 242,299us-gaap_NetCashProvidedByUsedInOperatingActivities 229,123us-gaap_NetCashProvidedByUsedInOperatingActivities 206,624us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures, net of related payables (102,649)us-gaap_PaymentsToAcquireProductiveAssets (86,288)us-gaap_PaymentsToAcquireProductiveAssets (61,977)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of land, property and equipment 2,739us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,468us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 908us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investment in joint ventures (5,811)us-gaap_PaymentsToAcquireInterestInJointVenture (4,598)us-gaap_PaymentsToAcquireInterestInJointVenture 0us-gaap_PaymentsToAcquireInterestInJointVenture
Acquisition of Fertitta Interactive 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7,741)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Distributions in excess of earnings from joint ventures 1,019us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 315us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 492us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Proceeds from repayment of Native American development costs 66,048stn_ProceedsFromRepaymentOfNativeAmericanDevelopmentCosts 0stn_ProceedsFromRepaymentOfNativeAmericanDevelopmentCosts 195,779stn_ProceedsFromRepaymentOfNativeAmericanDevelopmentCosts
Native American development costs (2,630)stn_PaymentsForNativeAmericanDevelopmentCosts (3,551)stn_PaymentsForNativeAmericanDevelopmentCosts (19,882)stn_PaymentsForNativeAmericanDevelopmentCosts
Other, net 2us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,376)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (6,107)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (41,282)us-gaap_NetCashProvidedByUsedInInvestingActivities (93,030)us-gaap_NetCashProvidedByUsedInInvestingActivities 101,472us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of 7.50% Senior Notes 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 499,935us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Repayment of Senior Notes 0us-gaap_RepaymentsOfSeniorDebt (625,000)us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt
Borrowings under credit agreements with original maturity dates greater than three months 0us-gaap_ProceedsFromDebtMaturingInMoreThanThreeMonths 1,611,622us-gaap_ProceedsFromDebtMaturingInMoreThanThreeMonths 671,687us-gaap_ProceedsFromDebtMaturingInMoreThanThreeMonths
Payments under credit agreements with original maturities of three months or less, net 0us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (5,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (11,200)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Payments under credit agreements with original maturities greater than three months (68,129)us-gaap_RepaymentsOfLongTermDebt (1,513,248)us-gaap_RepaymentsOfLongTermDebt (880,611)us-gaap_RepaymentsOfLongTermDebt
Cash paid for early extinguishment of debt 0stn_CashPaidForEarlyExtinguishmentOfDebt 0stn_CashPaidForEarlyExtinguishmentOfDebt (9,882)stn_CashPaidForEarlyExtinguishmentOfDebt
Distributions to members and noncontrolling interests (140,413)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (56,684)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (20,542)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Deemed distribution 0stn_DistributionsToMembersStatementOfCashFlows 0stn_DistributionsToMembersStatementOfCashFlows (12,638)stn_DistributionsToMembersStatementOfCashFlows
Payments of debt issuance costs (2,454)us-gaap_PaymentsOfDebtIssuanceCosts (35,902)us-gaap_PaymentsOfDebtIssuanceCosts (16,421)us-gaap_PaymentsOfDebtIssuanceCosts
Payments on derivative instruments with other-than-insignificant financing elements (10,980)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities (9,039)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities 0us-gaap_PaymentsForProceedsFromHedgeFinancingActivities
Capital contributions from noncontrolling interests 9,969us-gaap_ProceedsFromMinorityShareholders 15,316us-gaap_ProceedsFromMinorityShareholders 8,616us-gaap_ProceedsFromMinorityShareholders
Other, net (3,929)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (9,352)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1,887)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (215,936)us-gaap_NetCashProvidedByUsedInFinancingActivities (127,352)us-gaap_NetCashProvidedByUsedInFinancingActivities (272,878)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):      
(Decrease) increase in cash and cash equivalents (14,919)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,741us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 35,218us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance, beginning of year 137,621us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 128,880us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 93,662us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Balance, end of year 122,702us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 137,621us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 128,880us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Supplemental cash flow disclosures:      
Cash paid for interest, net of $0, $0, and $3,721 capitalized, respectively 127,868us-gaap_InterestPaidNet 117,240us-gaap_InterestPaidNet 108,875us-gaap_InterestPaidNet
Non-cash investing and financing activities:      
Capital expenditures incurred but not yet paid 17,360stn_ChangeInPropertyAndEquipmentIncludedInAccruedExpensesAndOtherCurrentLiabilities 11,492stn_ChangeInPropertyAndEquipmentIncludedInAccruedExpensesAndOtherCurrentLiabilities 22,283stn_ChangeInPropertyAndEquipmentIncludedInAccruedExpensesAndOtherCurrentLiabilities
Issuance of note payable with option by Fertitta Interactive in exchange for redemption of noncontrolling interest 0stn_NoncontrollingInterestDecreaseInMinorityShareholdersEquityInExchangeForNoteWithOption 4,600stn_NoncontrollingInterestDecreaseInMinorityShareholdersEquityInExchangeForNoteWithOption 0stn_NoncontrollingInterestDecreaseInMinorityShareholdersEquityInExchangeForNoteWithOption
Equity issued to noncontrolling interests in Fertitta Interactive in settlement of notes payable $ 0stn_EquityIssuedDuringPeriodToMinorityInterestValueIssuedForSettlementOfNotePayable $ 0stn_EquityIssuedDuringPeriodToMinorityInterestValueIssuedForSettlementOfNotePayable $ 8,148stn_EquityIssuedDuringPeriodToMinorityInterestValueIssuedForSettlementOfNotePayable