XML 83 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues:                      
Casino                 $ 897,361us-gaap_CasinoRevenue $ 882,241us-gaap_CasinoRevenue $ 885,629us-gaap_CasinoRevenue
Food and beverage                 239,212us-gaap_FoodAndBeverageRevenue 235,722us-gaap_FoodAndBeverageRevenue 237,770us-gaap_FoodAndBeverageRevenue
Room                 112,664us-gaap_OccupancyRevenue 105,630us-gaap_OccupancyRevenue 106,348us-gaap_OccupancyRevenue
Other                 70,522stn_OtherRevenue 67,431stn_OtherRevenue 69,704stn_OtherRevenue
Management fees                 68,782us-gaap_ManagementFeesRevenue 59,758us-gaap_ManagementFeesRevenue 29,874us-gaap_ManagementFeesRevenue
Gross revenues                 1,388,541stn_SalesRevenueGross 1,350,782stn_SalesRevenueGross 1,329,325stn_SalesRevenueGross
Promotional allowances                 (96,925)us-gaap_PromotionalAllowances (94,645)us-gaap_PromotionalAllowances (100,023)us-gaap_PromotionalAllowances
Net revenues 333,736us-gaap_SalesRevenueNet 309,656us-gaap_SalesRevenueNet 321,747us-gaap_SalesRevenueNet 326,477us-gaap_SalesRevenueNet 326,546us-gaap_SalesRevenueNet 302,711us-gaap_SalesRevenueNet 315,094us-gaap_SalesRevenueNet 311,786us-gaap_SalesRevenueNet 1,291,616us-gaap_SalesRevenueNet 1,256,137us-gaap_SalesRevenueNet 1,229,302us-gaap_SalesRevenueNet
Operating costs and expenses:                      
Casino                 341,490us-gaap_CasinoExpenses 339,651us-gaap_CasinoExpenses 355,199us-gaap_CasinoExpenses
Food and beverage                 157,191us-gaap_FoodAndBeverageCostOfSales 161,790us-gaap_FoodAndBeverageCostOfSales 161,167us-gaap_FoodAndBeverageCostOfSales
Room                 45,479us-gaap_OccupancyCosts 43,062us-gaap_OccupancyCosts 43,106us-gaap_OccupancyCosts
Other                 28,979us-gaap_OtherCostAndExpenseOperating 26,580us-gaap_OtherCostAndExpenseOperating 26,987us-gaap_OtherCostAndExpenseOperating
Selling, general and administrative                 288,667us-gaap_SellingGeneralAndAdministrativeExpense 291,586us-gaap_SellingGeneralAndAdministrativeExpense 286,537us-gaap_SellingGeneralAndAdministrativeExpense
Development and preopening                 640stn_DevelopmentAndPreopening 222stn_DevelopmentAndPreopening 311stn_DevelopmentAndPreopening
Depreciation and amortization                 127,766us-gaap_DepreciationDepletionAndAmortization 128,754us-gaap_DepreciationDepletionAndAmortization 129,139us-gaap_DepreciationDepletionAndAmortization
Management fee expense                 48,872us-gaap_ProfessionalAndContractServicesExpense 46,145us-gaap_ProfessionalAndContractServicesExpense 44,087us-gaap_ProfessionalAndContractServicesExpense
Impairment of goodwill                 0us-gaap_GoodwillImpairmentLoss 1,183us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Impairment of other assets                 11,739us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 10,066us-gaap_AssetImpairmentCharges
Write-downs and other charges, net                 20,951stn_WriteDownsAndOtherChargesNet 11,881stn_WriteDownsAndOtherChargesNet 9,875stn_WriteDownsAndOtherChargesNet
Total operating costs and expenses                 1,071,774us-gaap_CostsAndExpenses 1,050,854us-gaap_CostsAndExpenses 1,066,474us-gaap_CostsAndExpenses
Operating income 70,620us-gaap_OperatingIncomeLoss 33,714us-gaap_OperatingIncomeLoss 48,272us-gaap_OperatingIncomeLoss 67,236us-gaap_OperatingIncomeLoss 61,843us-gaap_OperatingIncomeLoss 40,257us-gaap_OperatingIncomeLoss 51,596us-gaap_OperatingIncomeLoss 51,587us-gaap_OperatingIncomeLoss 219,842us-gaap_OperatingIncomeLoss 205,283us-gaap_OperatingIncomeLoss 162,828us-gaap_OperatingIncomeLoss
Earnings from joint ventures                 1,037stn_OperatingIncomeAndLossesFromJointVenturesExcludingGainsAndLossesOnDisposal 1,603stn_OperatingIncomeAndLossesFromJointVenturesExcludingGainsAndLossesOnDisposal 1,773stn_OperatingIncomeAndLossesFromJointVenturesExcludingGainsAndLossesOnDisposal
Operating income and earnings from joint ventures                 220,879stn_OperatingIncomeAndLossesFromJointVentures 206,886stn_OperatingIncomeAndLossesFromJointVentures 164,601stn_OperatingIncomeAndLossesFromJointVentures
Other (expense) income:                      
Interest expense, net                 (150,995)us-gaap_InterestExpense (164,622)us-gaap_InterestExpense (189,481)us-gaap_InterestExpense
Loss on extinguishment of debt               (146,800)us-gaap_GainsLossesOnExtinguishmentOfDebt (4,132)us-gaap_GainsLossesOnExtinguishmentOfDebt (146,787)us-gaap_GainsLossesOnExtinguishmentOfDebt (51,796)us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on Native American development                 49,074stn_GainsLossesOnNativeAmericanDevelopment 16,974stn_GainsLossesOnNativeAmericanDevelopment 102,816stn_GainsLossesOnNativeAmericanDevelopment
Change in fair value of derivative instruments                 (90)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (291)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (921)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total other (expense) income                 (106,143)us-gaap_NonoperatingIncomeExpense (294,726)us-gaap_NonoperatingIncomeExpense (139,382)us-gaap_NonoperatingIncomeExpense
Net income (loss) from continuing operations 33,891us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (3,799)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 60,729us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 23,915us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 39,100us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (265)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 11,578us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (138,253)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 114,736us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (87,840)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 25,219us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations (441)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (26,521)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (6,120)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (10,328)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (12,845)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (4,703)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (4,212)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (3,893)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (43,410)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (25,653)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (13,507)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 33,450us-gaap_ProfitLoss (30,320)us-gaap_ProfitLoss 54,609us-gaap_ProfitLoss 13,587us-gaap_ProfitLoss 26,255us-gaap_ProfitLoss (4,968)us-gaap_ProfitLoss 7,366us-gaap_ProfitLoss (142,146)us-gaap_ProfitLoss 71,326us-gaap_ProfitLoss (113,493)us-gaap_ProfitLoss 11,712us-gaap_ProfitLoss
Less: net loss attributable to noncontrolling interests                 (11,955)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (9,067)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,606)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Station Casinos LLC $ 33,484us-gaap_NetIncomeLoss $ (20,848)us-gaap_NetIncomeLoss $ 55,361us-gaap_NetIncomeLoss $ 15,284us-gaap_NetIncomeLoss $ 33,766us-gaap_NetIncomeLoss $ (4,696)us-gaap_NetIncomeLoss $ 7,296us-gaap_NetIncomeLoss $ (140,792)us-gaap_NetIncomeLoss $ 83,281us-gaap_NetIncomeLoss $ (104,426)us-gaap_NetIncomeLoss $ 13,318us-gaap_NetIncomeLoss