XML 95 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended 6 Months Ended
Dec. 31, 2011
Successor [Member]
Station Casinos LLC [Member]
Dec. 31, 2013
Successor [Member]
Station Casinos LLC [Member]
Dec. 31, 2012
Successor [Member]
Station Casinos LLC [Member]
Jun. 16, 2011
Predecessor [Member]
Station Casinos, Inc [Member]
Jun. 16, 2011
Predecessor [Member]
Green Valley Ranch Gaming LLC [Member]
Operating revenues:          
Casino $ 452,951 $ 887,349 $ 885,629 $ 339,703 $ 59,100
Food and beverage 119,735 235,722 237,770 85,436 19,484
Room 54,924 105,630 106,348 36,326 9,753
Other 39,658 67,664 69,878 28,072 4,205
Management fees 13,482 59,758 29,874 10,765 0
Gross revenues 680,750 1,356,123 1,329,499 500,302 92,542
Promotional allowances (51,351) (94,645) (100,023) (35,605) (8,490)
Net revenues 629,399 1,261,478 1,229,476 464,697 84,052
Operating costs and expenses:          
Casino 178,266 344,757 355,199 136,037 23,574
Food and beverage 88,979 161,790 161,167 60,717 12,407
Room 22,403 43,062 43,106 15,537 3,064
Other 16,896 27,273 27,141 10,822 2,125
Selling, general and administrative 154,643 309,196 293,056 110,300 18,207
Corporate 0 0 0 15,818 0
Development and preopening 718 222 311 1,752 0
Depreciation and amortization 67,023 133,849 132,170 61,162 9,512
Management fee expense 21,819 46,821 44,591 0 3,112
Impairment of goodwill 0 1,183 0 0 0
Impairment of intangible assets and other assets 2,100 258 12,973 0 0
Write-downs and other charges, net 4,041 11,926 10,417 3,953 104
Total operating costs and expenses 556,888 1,080,337 1,080,131 416,098 72,105
Operating income 72,511 181,141 149,345 48,599 11,947
Earnings (losses) from joint ventures (1,533) 1,603 1,773 (945) 0
Gain on dissolution of joint venture 0 0 0 250 0
Operating income and earnings (losses) from joint ventures 70,978 182,744 151,118 47,904 11,947
Other (expense) income:          
Interest expense, net (92,299) (164,667) (189,505) (43,294) (20,582)
(Loss) gain on extinguishment of debt 1,183 (148,253) (51,796) 0 0
Gain on Native American development 0 16,974 102,816 0 0
Interest and other expense from joint ventures 0 0 0 (15,452) 0
Change in fair value of derivative instruments 0 (291) (921) 397 0
Total other (expense) income (91,116) (296,237) (139,406) (58,349) (20,582)
(Loss) income before income taxes and reorganization items (20,138) (113,493) 11,712 (10,445) (8,635)
Reorganization items, net 0 0 0 3,259,995 634,999
(Loss) income before income taxes (20,138) (113,493) 11,712 3,249,550 626,364
Income tax benefit 0 0 0 107,924 0
Net (loss) income (20,138) (113,493) 11,712 3,357,474 626,364
Less net (loss) income attributable to noncontrolling interests 4,955 (9,067) (1,606) 24,321 0
Net (loss) income attributable to Station Casinos LLC / Station Casinos, Inc. / Green Valley Ranch Gaming, LLC $ (25,093) $ (104,426) $ 13,318 $ 3,333,153 $ 626,364