XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ (139,748) $ 21,571
Depreciation and amortization 101,466 96,307
Change in fair value of derivative instruments 281 800
Provision for doubtful accounts (618) 1,783
Write-downs and other charges, net 5,431 101
Goodwill, Impairment Loss 1,183 0
Other Asset Impairment Charges 258 12,973
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 19,226 55,733
Interest - paid in kind 3,082 3,054
Share-based compensation 2,665 1,380
Earnings from joint ventures (1,152) (1,302)
Distributions from joint ventures 1,061 1,307
Gains (Losses) on Native American Development 0 (102,816)
Loss on extinguishment of debt 146,787 51,794
Restricted cash 913 23
Receivables, net 6,283 (2,368)
Inventories and prepaid expenses (6,525) 276
Accounts payable (410) 49
Accrued interest payable 4,343 7,685
Accrued expenses and other current liabilities 17,907 5,764
Intercompany receivables and payables 0 0
Other, net 1,946 1,358
Net cash (used in) provide by operating activities 164,379 155,472
Net cash provided by operating activities 164,379 155,472
Cash flows from investing activities:    
Capital expenditures, net of related payables (64,090) (47,300)
Proceeds from sale of property and equipment 449 843
Payments to Acquire Businesses, Net of Cash Acquired 0 369
Distributions in excess of earnings from joint ventures 307 150
Distributions from subsidiaries 0 0
Proceeds from repayment of Native American development costs 0 195,779
Native American development costs (2,758) (19,523)
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (6,313) (4,755)
Net cash provided by (used in) investing activities (72,405) 125,563
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935 0
Repayment of Propco senior notes (625,000) 0
Proceeds from Issuance of Secured Debt 1,611,622 599,688
Payments under credit agreements with original maturity dates of three months or less, net (5,000) (16,200)
Borrowings under credit agreements with original maturity dates greater than three months 1,611,622 599,688
Payments under credit agreements with original maturiy dates greater than three months (1,508,388) (794,504)
Cash Paid for Early Extinguishment of Debt 0 (9,880)
Capital contributions from noncontrolling interests 8,680 4,101
Distributions to members and noncontrolling interests (37,898) (17,510)
Debt issuance costs (35,701) (16,272)
Payments for (Proceeds from) Hedge, Financing Activities (6,193) 0
Payments on other debt 591 (430)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (97,352) (251,007)
Cash and cash equivalents:    
Cash and Cash Equivalents, Period Increase (Decrease) (5,378) 30,028
Balance, beginning of period 128,880 93,662
Balance, end of period 123,502 123,690
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 91,940 75,184
Capital Expenditures Incurred but Not yet Paid 10,201 5,722
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600 0
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) (138,192) 21,180
Depreciation and amortization 3,340 2,030
Change in fair value of derivative instruments 266 (5)
Provision for doubtful accounts 0 0
Write-downs and other charges, net 1,507 (7)
Goodwill, Impairment Loss 0  
Other Asset Impairment Charges 0 0
Earnings from subsidiaries (109,693) (124,840)
Amortization of debt discount and debt issuance costs 16,566 38,284
Interest - paid in kind 0 0
Share-based compensation 0 0
Earnings from joint ventures 0 0
Distributions from joint ventures 0 0
Gains (Losses) on Native American Development   0
Loss on extinguishment of debt 135,271 0
Restricted cash 504 (8)
Receivables, net (1,735) (259)
Inventories and prepaid expenses (3,434) 352
Accounts payable 555 (8)
Accrued interest payable 5,997 8,555
Accrued expenses and other current liabilities 8,003 511
Intercompany receivables and payables (400,054) 117,668
Other, net 9,818 58
Net cash provided by operating activities (471,281) 63,511
Cash flows from investing activities:    
Capital expenditures, net of related payables (242) (1,389)
Proceeds from sale of property and equipment 30 9
Payments to Acquire Businesses, Net of Cash Acquired   0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 15,403 40,626
Proceeds from repayment of Native American development costs   0
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net 3 (83)
Net cash provided by (used in) investing activities 15,194 39,163
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935  
Repayment of Propco senior notes (625,000)  
Proceeds from Issuance of Secured Debt 1,611,622 25,000
Payments under credit agreements with original maturity dates of three months or less, net (5,000) (8,400)
Payments under credit agreements with original maturiy dates greater than three months (932,769) (105,477)
Cash Paid for Early Extinguishment of Debt   0
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests (29,675) (9,107)
Debt issuance costs (33,094) (712)
Payments for (Proceeds from) Hedge, Financing Activities (4,684)  
Payments on other debt (1,266) (1,111)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities 480,069 (99,807)
Cash and cash equivalents:    
Cash and Cash Equivalents, Period Increase (Decrease) 23,982 2,867
Balance, beginning of period 2,841 (2,420)
Balance, end of period 26,823 447
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 82,316 48,827
Capital Expenditures Incurred but Not yet Paid 0 13
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 114,951 134,137
Depreciation and amortization 85,263 82,930
Change in fair value of derivative instruments 15 805
Provision for doubtful accounts (755) 1,475
Write-downs and other charges, net 3,909 102
Goodwill, Impairment Loss 1,183  
Other Asset Impairment Charges 0 6,107
Earnings from subsidiaries 1,276 1,153
Amortization of debt discount and debt issuance costs 1 15,204
Interest - paid in kind 0 0
Share-based compensation 2,586 1,380
Earnings from joint ventures (1,152) (1,302)
Distributions from joint ventures 1,061 1,307
Gains (Losses) on Native American Development   (102,816)
Loss on extinguishment of debt 11,516 51,794
Restricted cash 409 31
Receivables, net 8,508 (2,244)
Inventories and prepaid expenses (2,655) (115)
Accounts payable (46) 473
Accrued interest payable (1,661) (871)
Accrued expenses and other current liabilities 7,325 4,704
Intercompany receivables and payables 399,360 (117,837)
Other, net (90) 920
Net cash provided by operating activities 631,004 77,337
Cash flows from investing activities:    
Capital expenditures, net of related payables (60,617) (44,608)
Proceeds from sale of property and equipment 408 834
Payments to Acquire Businesses, Net of Cash Acquired   0
Distributions in excess of earnings from joint ventures 307 150
Distributions from subsidiaries 8,223 8,345
Proceeds from repayment of Native American development costs   195,779
Native American development costs (2,758) (19,523)
Payments to Acquire Interest in Subsidiaries and Affiliates (11,028)  
Other, net (6,166) (4,663)
Net cash provided by (used in) investing activities (71,631) 136,314
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 574,688
Payments under credit agreements with original maturity dates of three months or less, net 0 (7,800)
Payments under credit agreements with original maturiy dates greater than three months (573,562) (687,813)
Cash Paid for Early Extinguishment of Debt   (9,880)
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests (15,403) (40,626)
Debt issuance costs (2,607) (15,560)
Payments for (Proceeds from) Hedge, Financing Activities (1,509)  
Payments on other debt (550) (347)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (593,631) (187,338)
Cash and cash equivalents:    
Cash and Cash Equivalents, Period Increase (Decrease) (34,258) 26,313
Balance, beginning of period 121,840 93,774
Balance, end of period 87,582 120,087
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 9,624 26,327
Capital Expenditures Incurred but Not yet Paid 9,792 5,665
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) (8,090) (10,059)
Depreciation and amortization 12,863 11,347
Change in fair value of derivative instruments 0 0
Provision for doubtful accounts 137 308
Write-downs and other charges, net 15 6
Goodwill, Impairment Loss 0  
Other Asset Impairment Charges 258 6,866
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 2,659 2,245
Interest - paid in kind 3,082 3,054
Share-based compensation 79 0
Earnings from joint ventures 0 0
Distributions from joint ventures 0 0
Gains (Losses) on Native American Development   0
Loss on extinguishment of debt 0 0
Restricted cash 0 0
Receivables, net (490) 135
Inventories and prepaid expenses (436) 39
Accounts payable (919) (416)
Accrued interest payable 7 1
Accrued expenses and other current liabilities 2,579 549
Intercompany receivables and payables 694 169
Other, net (7,782) 380
Net cash provided by operating activities 4,656 14,624
Cash flows from investing activities:    
Capital expenditures, net of related payables (3,231) (1,303)
Proceeds from sale of property and equipment 11 0
Payments to Acquire Businesses, Net of Cash Acquired   369
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 0 0
Proceeds from repayment of Native American development costs   0
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (150) (9)
Net cash provided by (used in) investing activities (3,370) (943)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 0
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months (2,057) (1,214)
Cash Paid for Early Extinguishment of Debt   0
Capital contributions from noncontrolling interests 8,680 4,101
Distributions to members and noncontrolling interests (16,446) (16,748)
Debt issuance costs 0 0
Payments for (Proceeds from) Hedge, Financing Activities 0  
Payments on other debt 2,407 1,028
Proceeds from Contributions from Parent 11,028  
Net cash used in financing activities 3,612 (12,833)
Cash and cash equivalents:    
Cash and Cash Equivalents, Period Increase (Decrease) 4,898 848
Balance, beginning of period 4,199 2,308
Balance, end of period 9,097 3,156
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 30
Capital Expenditures Incurred but Not yet Paid 409 44
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600  
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (108,417) (123,687)
Depreciation and amortization 0 0
Change in fair value of derivative instruments 0 0
Provision for doubtful accounts 0 0
Write-downs and other charges, net 0 0
Goodwill, Impairment Loss 0  
Other Asset Impairment Charges 0 0
Earnings from subsidiaries 108,417 123,687
Amortization of debt discount and debt issuance costs 0 0
Interest - paid in kind 0 0
Share-based compensation 0 0
Earnings from joint ventures 0 0
Distributions from joint ventures 0 0
Gains (Losses) on Native American Development   0
Loss on extinguishment of debt 0 0
Restricted cash 0 0
Receivables, net 0 0
Inventories and prepaid expenses 0 0
Accounts payable 0 0
Accrued interest payable 0 0
Accrued expenses and other current liabilities 0 0
Intercompany receivables and payables 0 0
Other, net 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from sale of property and equipment 0 0
Payments to Acquire Businesses, Net of Cash Acquired   0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries (23,626) (48,971)
Proceeds from repayment of Native American development costs   0
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 11,028  
Other, net 0 0
Net cash provided by (used in) investing activities (12,598) (48,971)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 0
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months 0 0
Cash Paid for Early Extinguishment of Debt   0
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests 23,626 48,971
Debt issuance costs 0 0
Payments for (Proceeds from) Hedge, Financing Activities 0  
Payments on other debt 0 0
Proceeds from Contributions from Parent (11,028)  
Net cash used in financing activities 12,598 48,971
Cash and cash equivalents:    
Cash and Cash Equivalents, Period Increase (Decrease) 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Capital Expenditures Incurred but Not yet Paid 0 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option $ 0