XML 40 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 123,502 $ 128,880 $ 123,690 $ 93,662
Restricted cash 1,067 1,980    
Receivables, net 25,820 30,931    
Intercompany receivables 0 0    
Inventories 8,370 7,938    
Prepaid gaming tax 21,032 18,415    
Prepaid expenses and other current assets 12,584 9,108    
Total current assets 192,375 197,252    
Property and equipment, net of accumulated depreciation 2,169,690 2,212,463    
Goodwill 201,238 200,694    
Intangible assets, net 194,953 208,676    
Land held for development 220,120 220,120    
Investments in joint ventures 13,545 9,629    
Native American development costs 6,013 3,255    
Investments in subsidiaries 0 0    
Other assets, net 70,547 46,854    
Total assets 3,068,481 3,098,943    
Current liabilities:        
Current portion of long-term debt 19,102 17,544    
Accounts payable 21,611 21,631    
Accrued interest payable 8,247 7,983    
Accrued expenses and other current liabilities 127,333 123,537    
Intercompany payables (receivables) 0 0    
Total current liabilities 176,293 170,695    
Long-term debt, less current portion 2,180,714 2,056,057    
Deficit investments in joint ventures 2,321 2,356    
Interest rate swaps and other long-term liabilities, net 30,410 30,974    
Total liabilities 2,389,738 2,260,082    
Members' equity:        
Additional paid-in capital 797,521 826,109    
Accumulated other comprehensive loss (14,899) (25,672) (28,355) (20,154)
Retained earnings (144,797) (6,605)    
Total Station Casinos LLC members' equity 637,825 793,832    
Noncontrolling interest 40,918 45,029    
Total members' equity 678,743 838,861    
Total liabilities and members' equity 3,068,481 3,098,943    
Parent [Member]
       
Current assets:        
Cash and cash equivalents 26,823 2,841 447 (2,420)
Restricted cash 1,067 1,571    
Receivables, net 2,066 888    
Intercompany receivables 169,461 0    
Inventories 8 9    
Prepaid gaming tax 0 0    
Prepaid expenses and other current assets 6,285 2,850    
Total current assets 205,710 8,159    
Property and equipment, net of accumulated depreciation 48,296 46,386    
Goodwill 1,234 1,234    
Intangible assets, net 1,045 1,045    
Land held for development 0 0    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Investments in subsidiaries 2,477,662 2,361,249    
Other assets, net 39,924 7,925    
Total assets 2,773,871 2,425,998    
Current liabilities:        
Current portion of long-term debt 18,133 11,231    
Accounts payable 1,447 892    
Accrued interest payable 8,032 5,175    
Accrued expenses and other current liabilities 16,316 8,397    
Intercompany payables (receivables) 0 194,698    
Total current liabilities 43,928 220,393    
Long-term debt, less current portion 2,077,784 1,393,469    
Deficit investments in joint ventures 0 0    
Interest rate swaps and other long-term liabilities, net 14,334 18,304    
Total liabilities 2,136,046 1,632,166    
Members' equity:        
Total Station Casinos LLC members' equity 637,825 793,832    
Noncontrolling interest 0 0    
Total members' equity 637,825 793,832    
Total liabilities and members' equity 2,773,871 2,425,998    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 87,582 121,840 120,087 93,774
Restricted cash 0 409    
Receivables, net 19,665 26,288    
Intercompany receivables 0 196,588    
Inventories 8,081 7,739    
Prepaid gaming tax 20,841 18,228    
Prepaid expenses and other current assets 5,579 5,879    
Total current assets 141,748 376,971    
Property and equipment, net of accumulated depreciation 2,101,007 2,147,751    
Goodwill 194,442 193,898    
Intangible assets, net 145,190 147,347    
Land held for development 121,100 121,100    
Investments in joint ventures 13,545 9,629    
Native American development costs 6,013 3,255    
Investments in subsidiaries 33,276 34,142    
Other assets, net 22,298 38,511    
Total assets 2,778,619 3,072,604    
Current liabilities:        
Current portion of long-term debt 958 6,301    
Accounts payable 18,920 18,965    
Accrued interest payable 197 2,797    
Accrued expenses and other current liabilities 104,267 112,350    
Intercompany payables (receivables) 168,288 0    
Total current liabilities 292,630 140,413    
Long-term debt, less current portion 4,294 567,628    
Deficit investments in joint ventures 2,321 2,356    
Interest rate swaps and other long-term liabilities, net 9,062 12,670    
Total liabilities 308,307 723,067    
Members' equity:        
Total Station Casinos LLC members' equity 2,470,312 2,349,537    
Noncontrolling interest 0 0    
Total members' equity 2,470,312 2,349,537    
Total liabilities and members' equity 2,778,619 3,072,604    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 9,097 4,199 3,156 2,308
Restricted cash 0 0    
Receivables, net 4,089 3,755    
Intercompany receivables 0 0    
Inventories 281 190    
Prepaid gaming tax 191 187    
Prepaid expenses and other current assets 720 379    
Total current assets 14,378 8,710    
Property and equipment, net of accumulated depreciation 20,387 18,326    
Goodwill 5,562 5,562    
Intangible assets, net 48,718 60,284    
Land held for development 99,020 99,020    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Investments in subsidiaries 0 0    
Other assets, net 8,325 418    
Total assets 196,390 192,320    
Current liabilities:        
Current portion of long-term debt 11 12    
Accounts payable 1,244 1,774    
Accrued interest payable 18 11    
Accrued expenses and other current liabilities 6,750 2,790    
Intercompany payables (receivables) 1,173 1,890    
Total current liabilities 9,196 6,477    
Long-term debt, less current portion 98,636 94,960    
Deficit investments in joint ventures 0 0    
Interest rate swaps and other long-term liabilities, net 7,014 0    
Total liabilities 114,846 101,437    
Members' equity:        
Total Station Casinos LLC members' equity 40,626 45,854    
Noncontrolling interest 40,918 45,029    
Total members' equity 81,544 90,883    
Total liabilities and members' equity 196,390 192,320    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Receivables, net 0 0    
Intercompany receivables (169,461) (196,588)    
Inventories 0 0    
Prepaid gaming tax 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (169,461) (196,588)    
Property and equipment, net of accumulated depreciation 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Land held for development 0 0    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Investments in subsidiaries (2,510,938) (2,395,391)    
Other assets, net 0 0    
Total assets (2,680,399) (2,591,979)    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued interest payable 0 0    
Accrued expenses and other current liabilities 0 0    
Intercompany payables (receivables) (169,461) (196,588)    
Total current liabilities (169,461) (196,588)    
Long-term debt, less current portion 0 0    
Deficit investments in joint ventures 0 0    
Interest rate swaps and other long-term liabilities, net 0 0    
Total liabilities (169,461) (196,588)    
Members' equity:        
Total Station Casinos LLC members' equity (2,510,938) (2,395,391)    
Noncontrolling interest 0 0    
Total members' equity (2,510,938) (2,395,391)    
Total liabilities and members' equity $ (2,680,399) $ (2,591,979)