XML 25 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ (134,780) $ 16,059
Depreciation and amortization 70,748 62,954
Change in fair value of derivative instruments 238 0
Provision for doubtful accounts (603) 1,084
Write-downs and other charges, net 4,028 26
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 15,164 32,711
Interest - paid in kind 2,020 2,033
Share-based compensation 1,908 0
Earnings from joint ventures (993) (950)
Distributions from joint ventures 667 0
Loss on extinguishment of debt 146,787 0
Restricted cash (1,337) 21
Receivables, net 3,370 (3,618)
Inventories and prepaid expenses (7,318) (3,036)
Accounts payable (6,290) (2,229)
Accrued interest payable 13,629 1,665
Accrued expenses and other current liabilities 4,479 221
Intercompany receivables and payables 0 0
Other, net (1,746) (105)
Net cash (used in) provide by operating activities 109,971 106,836
Net cash provided by operating activities 109,971 106,836
Cash flows from investing activities:    
Capital expenditures, net of related payables (49,420) (26,298)
Proceeds from sale of property and equipment 344 832
Distributions in excess of earnings from joint ventures 29 928
Distributions from subsidiaries 0 0
Native American development costs (1,855) (18,545)
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (1,475) (3,461)
Net cash provided by (used in) investing activities (52,377) (46,544)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935 0
Repayment of Propco senior notes (625,000) 0
Proceeds from Issuance of Secured Debt 1,611,622 29,000
Payments under credit agreements with original maturity dates of three months or less, net (9,063) 7,400
Borrowings under credit agreements with original maturity dates greater than three months 1,611,622 29,000
Payments under credit agreements with original maturiy dates greater than three months (1,499,420) (97,561)
Capital contributions from noncontrolling interests 3,522 1,482
Distributions to members and noncontrolling interests (5,582) (6,110)
Debt issuance costs (35,701) (483)
Payments for (Proceeds from) Hedge, Financing Activities (3,308) 0
Payments on other debt (303) (694)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (63,298) (66,966)
Cash and cash equivalents:    
Balance, beginning of period 128,880 93,662
Balance, end of period 123,176 86,988
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 48,218 53,661
Change in property and equipment included in accrued expenses and other current liabilities 14,193 1,386
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600 0
Cash and Cash Equivalents, Period Increase (Decrease) (5,704) (6,674)
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) (134,780) 16,059
Depreciation and amortization 2,115 1,341
Change in fair value of derivative instruments 245  
Provision for doubtful accounts 0 0
Write-downs and other charges, net 1,419 (7)
Earnings from subsidiaries (75,299) (80,564)
Amortization of debt discount and debt issuance costs 13,412 24,837
Interest - paid in kind 0 0
Share-based compensation 0  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 135,271  
Restricted cash 504 (8)
Receivables, net (982) 13
Inventories and prepaid expenses (4,481) 621
Accounts payable 203 1,911
Accrued interest payable 15,647 2,111
Accrued expenses and other current liabilities 8,169 (438)
Intercompany receivables and payables (472,159) 84,109
Other, net 6,240 (481)
Net cash provided by operating activities (504,476) 49,504
Cash flows from investing activities:    
Capital expenditures, net of related payables (260) (920)
Proceeds from sale of property and equipment 30 10
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 10,689 8,198
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net 0 (833)
Net cash provided by (used in) investing activities 10,459 6,455
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935  
Repayment of Propco senior notes (625,000)  
Proceeds from Issuance of Secured Debt 1,611,622 25,000
Payments under credit agreements with original maturity dates of three months or less, net (9,063) 400
Payments under credit agreements with original maturiy dates greater than three months (924,644) (77,541)
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests (348) (201)
Debt issuance costs (33,094) (461)
Payments for (Proceeds from) Hedge, Financing Activities (2,332)  
Payments on other debt (836) (733)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities 516,240 (53,536)
Cash and cash equivalents:    
Balance, beginning of period 2,841 (2,420)
Balance, end of period 25,064 3
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 39,208 36,363
Change in property and equipment included in accrued expenses and other current liabilities 14 397
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) 22,223 2,423
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 78,270 83,932
Depreciation and amortization 60,125 54,688
Change in fair value of derivative instruments (7)  
Provision for doubtful accounts (707) 877
Write-downs and other charges, net 2,608 33
Earnings from subsidiaries 1,738 (3,742)
Amortization of debt discount and debt issuance costs 1 6,403
Interest - paid in kind 0 0
Share-based compensation 1,854  
Earnings from joint ventures (993) (950)
Distributions from joint ventures 667  
Loss on extinguishment of debt 11,516  
Restricted cash 409 29
Receivables, net 4,414 (3,976)
Inventories and prepaid expenses (2,506) (3,660)
Accounts payable (5,434) (3,713)
Accrued interest payable (2,045) (397)
Accrued expenses and other current liabilities (4,901) 280
Intercompany receivables and payables 466,482 (84,243)
Other, net 6 (3)
Net cash provided by operating activities 611,497 45,558
Cash flows from investing activities:    
Capital expenditures, net of related payables (47,014) (24,966)
Proceeds from sale of property and equipment 314 822
Distributions in excess of earnings from joint ventures 29 928
Distributions from subsidiaries 5,234 11,761
Native American development costs (1,855) (18,545)
Payments to Acquire Interest in Subsidiaries and Affiliates (8,746)  
Other, net (1,458) (3,002)
Net cash provided by (used in) investing activities (53,496) (33,002)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 4,000
Payments under credit agreements with original maturity dates of three months or less, net 0 7,000
Payments under credit agreements with original maturiy dates greater than three months (573,562) (19,513)
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests (10,689) (14,107)
Debt issuance costs (2,607) (22)
Payments for (Proceeds from) Hedge, Financing Activities (976)  
Payments on other debt (174) (161)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (588,008) (22,803)
Cash and cash equivalents:    
Balance, beginning of period 121,840 93,774
Balance, end of period 91,833 83,527
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 9,010 17,286
Change in property and equipment included in accrued expenses and other current liabilities 14,152 989
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) (30,007) (10,247)
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) (4,709) 374
Depreciation and amortization 8,508 6,925
Change in fair value of derivative instruments 0  
Provision for doubtful accounts 104 207
Write-downs and other charges, net 1 0
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 1,751 1,471
Interest - paid in kind 2,020 2,033
Share-based compensation 54  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 0  
Restricted cash (2,250) 0
Receivables, net (62) 345
Inventories and prepaid expenses (331) 3
Accounts payable (1,059) (427)
Accrued interest payable 27 (49)
Accrued expenses and other current liabilities 1,211 379
Intercompany receivables and payables 5,677 134
Other, net (7,992) 379
Net cash provided by operating activities 2,950 11,774
Cash flows from investing activities:    
Capital expenditures, net of related payables (2,146) (412)
Proceeds from sale of property and equipment 0 0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 0 0
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (17) 374
Net cash provided by (used in) investing activities (2,163) (38)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 0
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months (1,214) (507)
Capital contributions from noncontrolling interests 3,522 1,482
Distributions to members and noncontrolling interests (10,468) (11,761)
Debt issuance costs 0 0
Payments for (Proceeds from) Hedge, Financing Activities 0  
Payments on other debt 707 200
Proceeds from Contributions from Parent 8,746  
Net cash used in financing activities 1,293 (10,586)
Cash and cash equivalents:    
Balance, beginning of period 4,199 2,308
Balance, end of period 6,279 3,458
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 12
Change in property and equipment included in accrued expenses and other current liabilities 27 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600  
Cash and Cash Equivalents, Period Increase (Decrease) 2,080 1,150
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (73,561) (84,306)
Depreciation and amortization 0 0
Change in fair value of derivative instruments 0  
Provision for doubtful accounts 0 0
Write-downs and other charges, net 0 0
Earnings from subsidiaries 73,561 84,306
Amortization of debt discount and debt issuance costs 0 0
Interest - paid in kind 0 0
Share-based compensation 0  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 0  
Restricted cash 0 0
Receivables, net 0 0
Inventories and prepaid expenses 0 0
Accounts payable 0 0
Accrued interest payable 0 0
Accrued expenses and other current liabilities 0 0
Intercompany receivables and payables 0 0
Other, net 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from sale of property and equipment 0 0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries (15,923) (19,959)
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 8,746  
Other, net 0 0
Net cash provided by (used in) investing activities (7,177) (19,959)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0 0
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months 0 0
Capital contributions from noncontrolling interests 0 0
Distributions to members and noncontrolling interests 15,923 19,959
Debt issuance costs 0 0
Payments for (Proceeds from) Hedge, Financing Activities 0  
Payments on other debt 0 0
Proceeds from Contributions from Parent (8,746)  
Net cash used in financing activities 7,177 19,959
Cash and cash equivalents:    
Balance, beginning of period 0 0
Balance, end of period 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Change in property and equipment included in accrued expenses and other current liabilities 0 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) $ 0 $ 0