XML 13 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (142,146) $ 8,920
Depreciation and amortization 35,331 30,701
Change in fair value of derivative instruments 272 0
Provision for doubtful accounts 333 559
Write-downs and other charges, net 1,333 19
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 11,162 19,580
Interest - paid in kind 993 1,017
Share-based compensation 1,090 0
Earnings from joint ventures (519) (545)
Distributions from joint ventures 291 0
Loss on extinguishment of debt 146,787 0
Restricted cash 556 19
Receivables, net (1,773) (4,671)
Inventories and prepaid expenses (5,212) (3,388)
Accounts payable (5,586) 257
Accrued interest payable 4,205 5,643
Accrued expenses and other current liabilities 5,413 8,646
Intercompany receivables and payables 0 0
Other, net 3,193 730
Net cash (used in) provide by operating activities 55,723 67,487
Net cash provided by operating activities 55,723 67,487
Cash flows from investing activities:    
Capital expenditures, net of related payables (29,020) (10,472)
Proceeds from sale of property and equipment 175 32
Distributions in excess of earnings from joint ventures 27 449
Distributions from subsidiaries 0 0
Native American development costs (685) (2,766)
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (932) (1,452)
Net cash provided by (used in) investing activities (30,435) (14,209)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935 0
Repayment of Propco senior notes (625,000) 0
Proceeds from Issuance of Secured Debt 1,611,622  
Payments under credit agreements with original maturity dates of three months or less, net (5,000) (5,800)
Borrowings under credit agreements with original maturity dates greater than three months 1,611,622 0
Payments under credit agreements with original maturiy dates greater than three months (1,498,271) (39,178)
Capital contributions from noncontrolling interests 2,298 0
Distributions to members and noncontrolling interests (1,846) (3,096)
Debt issuance costs (35,331) (324)
Payments on other debt (420) (648)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (52,013) (49,046)
Cash and cash equivalents:    
Balance, beginning of period 128,880 93,662
Balance, end of period 102,155 97,894
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 22,976 22,252
Change in property and equipment included in accrued expenses and other current liabilities 7,064 2,425
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600 0
Cash and Cash Equivalents, Period Increase (Decrease) (26,725) 4,232
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) (142,146) 8,920
Depreciation and amortization 784 657
Change in fair value of derivative instruments 248  
Provision for doubtful accounts 0 0
Write-downs and other charges, net 1 (7)
Earnings from subsidiaries (28,764) (44,501)
Amortization of debt discount and debt issuance costs 10,321 15,615
Interest - paid in kind 0 0
Share-based compensation 0  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 135,271  
Restricted cash 504 (8)
Receivables, net (290) (666)
Inventories and prepaid expenses (2,255) 689
Accounts payable 190 1,593
Accrued interest payable 7,221 5,832
Accrued expenses and other current liabilities 2,332 (326)
Intercompany receivables and payables (514,043) 47,503
Other, net 2,921 0
Net cash provided by operating activities (527,705) 35,301
Cash flows from investing activities:    
Capital expenditures, net of related payables (65) (413)
Proceeds from sale of property and equipment 30 9
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 5,532 3,139
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net 0 (497)
Net cash provided by (used in) investing activities 5,497 2,238
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 499,935  
Repayment of Propco senior notes (625,000)  
Proceeds from Issuance of Secured Debt 1,611,622  
Payments under credit agreements with original maturity dates of three months or less, net (5,000) (200)
Payments under credit agreements with original maturiy dates greater than three months (924,644) (34,200)
Capital contributions from noncontrolling interests 0  
Distributions to members and noncontrolling interests (179) (48)
Debt issuance costs (32,724) (301)
Payments on other debt (417) (366)
Proceeds from Contributions from Parent 0  
Net cash used in financing activities 523,593 (35,115)
Cash and cash equivalents:    
Balance, beginning of period 2,841 (2,420)
Balance, end of period 4,226 4
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 14,408 13,533
Change in property and equipment included in accrued expenses and other current liabilities 93 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) 1,385 2,424
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 30,252 46,122
Depreciation and amortization 30,403 26,907
Change in fair value of derivative instruments 24  
Provision for doubtful accounts 275 453
Write-downs and other charges, net 1,332 26
Earnings from subsidiaries 1,205 (3,304)
Amortization of debt discount and debt issuance costs 1 3,258
Interest - paid in kind 0 0
Share-based compensation 1,060  
Earnings from joint ventures (519) (545)
Distributions from joint ventures 291  
Loss on extinguishment of debt 11,516  
Restricted cash 52 27
Receivables, net (528) (3,689)
Inventories and prepaid expenses (3,030) (4,046)
Accounts payable (4,540) (958)
Accrued interest payable (3,039) (188)
Accrued expenses and other current liabilities 4,297 8,520
Intercompany receivables and payables 514,147 (47,550)
Other, net 266 321
Net cash provided by operating activities 583,465 25,354
Cash flows from investing activities:    
Capital expenditures, net of related payables (28,578) (9,984)
Proceeds from sale of property and equipment 145 23
Distributions in excess of earnings from joint ventures 27 449
Distributions from subsidiaries 1,667 3,031
Native American development costs (685) (2,766)
Payments to Acquire Interest in Subsidiaries and Affiliates (2,262)  
Other, net (350) (957)
Net cash provided by (used in) investing activities (30,036) (10,204)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0  
Payments under credit agreements with original maturity dates of three months or less, net 0 (5,600)
Payments under credit agreements with original maturiy dates greater than three months (573,562) (4,701)
Capital contributions from noncontrolling interests 0  
Distributions to members and noncontrolling interests (5,532) (3,139)
Debt issuance costs (2,607) (23)
Payments on other debt 0 0
Proceeds from Contributions from Parent 0  
Net cash used in financing activities (581,701) (13,463)
Cash and cash equivalents:    
Balance, beginning of period 121,840 93,774
Balance, end of period 93,568 95,461
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 8,568 8,719
Change in property and equipment included in accrued expenses and other current liabilities 6,582 2,425
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) (28,272) 1,687
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) (2,693) 1,683
Depreciation and amortization 4,144 3,137
Change in fair value of derivative instruments 0  
Provision for doubtful accounts 58 106
Write-downs and other charges, net 0 0
Earnings from subsidiaries 0 0
Amortization of debt discount and debt issuance costs 840 707
Interest - paid in kind 993 1,017
Share-based compensation 30  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 0  
Restricted cash 0 0
Receivables, net (955) (316)
Inventories and prepaid expenses 73 (31)
Accounts payable (1,236) (378)
Accrued interest payable 23 (1)
Accrued expenses and other current liabilities (1,216) 452
Intercompany receivables and payables (104) 47
Other, net 6 409
Net cash provided by operating activities (37) 6,832
Cash flows from investing activities:    
Capital expenditures, net of related payables (377) (75)
Proceeds from sale of property and equipment 0 0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 0 0
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 0  
Other, net (582) 2
Net cash provided by (used in) investing activities (959) (73)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0  
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months (65) (277)
Capital contributions from noncontrolling interests 2,298  
Distributions to members and noncontrolling interests (3,334) (6,079)
Debt issuance costs 0 0
Payments on other debt (3) (282)
Proceeds from Contributions from Parent 2,262  
Net cash used in financing activities 1,158 (6,638)
Cash and cash equivalents:    
Balance, beginning of period 4,199 2,308
Balance, end of period 4,361 2,429
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Change in property and equipment included in accrued expenses and other current liabilities 389 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 4,600  
Cash and Cash Equivalents, Period Increase (Decrease) 162 121
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (27,559) (47,805)
Depreciation and amortization 0 0
Change in fair value of derivative instruments 0  
Provision for doubtful accounts 0 0
Write-downs and other charges, net 0 0
Earnings from subsidiaries 27,559 47,805
Amortization of debt discount and debt issuance costs 0 0
Interest - paid in kind 0 0
Share-based compensation 0  
Earnings from joint ventures 0 0
Distributions from joint ventures 0  
Loss on extinguishment of debt 0  
Restricted cash 0 0
Receivables, net 0 0
Inventories and prepaid expenses 0 0
Accounts payable 0 0
Accrued interest payable 0 0
Accrued expenses and other current liabilities 0 0
Intercompany receivables and payables 0 0
Other, net 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from sale of property and equipment 0 0
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries (7,199) (6,170)
Native American development costs 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates 2,262  
Other, net 0 0
Net cash provided by (used in) investing activities (4,937) (6,170)
Cash flows from financing activities:    
Proceeds from issuance of 7.50% Senior Notes 0  
Repayment of Propco senior notes 0  
Proceeds from Issuance of Secured Debt 0  
Payments under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturiy dates greater than three months 0 0
Capital contributions from noncontrolling interests 0  
Distributions to members and noncontrolling interests 7,199 6,170
Debt issuance costs 0 0
Payments on other debt 0 0
Proceeds from Contributions from Parent (2,262)  
Net cash used in financing activities 4,937 6,170
Cash and cash equivalents:    
Balance, beginning of period 0 0
Balance, end of period 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Change in property and equipment included in accrued expenses and other current liabilities 0 0
Noncontrolling interest, decrease in minority shareholder’s equity in exchange for note with option 0  
Cash and Cash Equivalents, Period Increase (Decrease) $ 0 $ 0