XML 24 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating revenues:    
Casino $ 220,857 $ 230,179
Food and beverage 60,685 60,949
Room 27,272 27,858
Other 15,844 16,433
Management fees 9,840 7,765
Gross revenues 334,498 343,184
Promotional allowances (22,707) (24,985)
Net revenues 311,791 318,199
Operating cost and expenses:    
Casino 84,819 88,162
Food and beverage 41,768 42,294
Room 11,133 10,880
Other 6,159 5,875
Selling, general and administrative 70,489 70,005
Development and preopening expense 140 55
Depreciation and amortization 35,331 30,701
Management fees 11,746 11,781
Write-downs and other charges, net 2,513 451
Total operating costs and expenses 264,098 260,204
Operating income (loss):    
Operating (loss) income 47,693 57,995
Losses from subsidiaries 0 0
Earnings from joint ventures 519 545
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 48,212 58,540
Other expense:    
Interest expense, net (43,299) (49,620)
Loss on debt extinguishment (146,787) 0
Change in fair value of derivative instruments (272) 0
Total other (expense) income (190,358) (49,620)
Net (loss) income (142,146) 8,920
Less: net (loss) income attributable to noncontrolling interest (1,354) 2,086
Net (loss) income applicable to Station Casinos LLC members (140,792) 6,834
Parent [Member]
   
Operating revenues:    
Casino 0 0
Food and beverage 0 0
Room 0 0
Other 13 5
Management fees 0 0
Gross revenues 13 5
Promotional allowances 0 0
Net revenues 13 5
Operating cost and expenses:    
Casino 0 0
Food and beverage 0 0
Room 0 0
Other 0 0
Selling, general and administrative 228 (45)
Development and preopening expense 13 0
Depreciation and amortization 784 657
Management fees 0 0
Write-downs and other charges, net 428 (7)
Total operating costs and expenses 1,453 605
Operating income (loss):    
Operating (loss) income (1,440) (600)
Losses from subsidiaries 28,764 44,501
Earnings from joint ventures 0 0
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 27,324 43,901
Other expense:    
Interest expense, net (33,951) (34,981)
Loss on debt extinguishment (135,271)  
Change in fair value of derivative instruments (248)  
Net (loss) income (142,146) 8,920
Less: net (loss) income attributable to noncontrolling interest (1,354) 2,086
Net (loss) income applicable to Station Casinos LLC members (140,792) 6,834
Guarantor Subsidiaries [Member]
   
Operating revenues:    
Casino 219,016 228,264
Food and beverage 60,515 60,787
Room 26,522 27,094
Other 15,151 14,867
Management fees 1,286 171
Gross revenues 322,490 331,183
Promotional allowances (22,583) (24,864)
Net revenues 299,907 306,319
Operating cost and expenses:    
Casino 84,153 87,466
Food and beverage 41,727 42,249
Room 10,639 10,439
Other 4,451 4,638
Selling, general and administrative 65,679 68,105
Development and preopening expense 127 55
Depreciation and amortization 30,403 26,907
Management fees 11,482 11,683
Write-downs and other charges, net 2,081 457
Total operating costs and expenses 250,742 251,999
Operating income (loss):    
Operating (loss) income 49,165 54,320
Losses from subsidiaries (1,205) 3,304
Earnings from joint ventures 519 545
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 48,479 58,169
Other expense:    
Interest expense, net (6,687) (12,047)
Loss on debt extinguishment (11,516)  
Change in fair value of derivative instruments (24)  
Net (loss) income 30,252 46,122
Less: net (loss) income attributable to noncontrolling interest (1,354) 2,086
Net (loss) income applicable to Station Casinos LLC members 31,606 44,036
Non-Guarantor Subsidiaries [Member]
   
Operating revenues:    
Casino 1,841 1,915
Food and beverage 170 162
Room 750 764
Other 2,862 2,429
Management fees 8,554 7,594
Gross revenues 14,177 12,864
Promotional allowances (124) (121)
Net revenues 14,053 12,743
Operating cost and expenses:    
Casino 666 696
Food and beverage 41 45
Room 494 441
Other 1,708 1,237
Selling, general and administrative 6,764 2,813
Development and preopening expense 0 0
Depreciation and amortization 4,144 3,137
Management fees 264 98
Write-downs and other charges, net 4 1
Total operating costs and expenses 14,085 8,468
Operating income (loss):    
Operating (loss) income (32) 4,275
Losses from subsidiaries 0 0
Earnings from joint ventures 0 0
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures (32) 4,275
Other expense:    
Interest expense, net (2,661) (2,592)
Loss on debt extinguishment 0  
Change in fair value of derivative instruments 0  
Net (loss) income (2,693) 1,683
Less: net (loss) income attributable to noncontrolling interest (1,354) 2,086
Net (loss) income applicable to Station Casinos LLC members (1,339) (403)
Eliminations [Member]
   
Operating revenues:    
Casino 0 0
Food and beverage 0 0
Room 0 0
Other (2,182) (868)
Management fees 0 0
Gross revenues (2,182) (868)
Promotional allowances 0 0
Net revenues (2,182) (868)
Operating cost and expenses:    
Casino 0 0
Food and beverage 0 0
Room 0 0
Other 0 0
Selling, general and administrative (2,182) (868)
Development and preopening expense 0 0
Depreciation and amortization 0 0
Management fees 0 0
Write-downs and other charges, net 0 0
Total operating costs and expenses (2,182) (868)
Operating income (loss):    
Operating (loss) income 0 0
Losses from subsidiaries (27,559) (47,805)
Earnings from joint ventures 0 0
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures (27,559) (47,805)
Other expense:    
Interest expense, net 0 0
Loss on debt extinguishment 0  
Change in fair value of derivative instruments 0  
Net (loss) income (27,559) (47,805)
Less: net (loss) income attributable to noncontrolling interest 2,708 (4,172)
Net (loss) income applicable to Station Casinos LLC members $ (30,267) $ (43,633)