XML 76 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2011
Successor [Member]
Station Casinos LLC [Member]
Dec. 31, 2012
Successor [Member]
Station Casinos LLC [Member]
Jun. 16, 2011
Predecessor [Member]
Station Casinos, Inc [Member]
Dec. 31, 2010
Predecessor [Member]
Station Casinos, Inc [Member]
Jun. 16, 2011
Predecessor [Member]
Green Valley Ranch Gaming LLC [Member]
Dec. 31, 2010
Predecessor [Member]
Green Valley Ranch Gaming LLC [Member]
Cash flows from operating activities:            
Net income (loss) $ (20,138) $ 11,712 $ 3,357,474 $ (565,442) $ 626,364 $ (91,640)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation and amortization 67,023 132,170 61,162 153,316 9,512 21,613
Change in fair value of derivative instruments 0 921 (397) 42 0 50,550
Provision for doubtful accounts 405 1,605 1,547 1,352 149 245
Write downs and other charges, net 3,246 471 3,349 9,460 104 120
Impairment of goodwill 0 0 0 60,386 0 0
Impairment of other assets 2,100 12,973 0 201,634 0 0
Amortization of debt discount and debt issuance costs 39,345 70,260 196 1,955 327 1,207
Interest—paid in kind 2,138 4,106 0 0 0 0
Share-based compensation expense 0 2,665 6,224 13,381 0 0
(Earnings) losses from joint ventures 1,533 (1,773) 16,397 315,204 0 0
Distributions from joint ventures 0 1,847 0 0 0 0
Gain on dissolution of joint venture 0 0 (250) (124,193) 0 0
Gain on Native American development 0 (102,816) 0 0 0 0
Loss (gain) on extinguishment of debt (1,183) 51,796 0 0 0 0
Reorganization items, net 0 0 (3,259,995) 82,748 (634,999) 0
Changes in assets and liabilities:            
Restricted cash 34,133 25 (10,956) (118,974) 1,600 5
Receivables, net (3,690) (2,908) 12,781 24,420 (185) (78)
Inventories and prepaid expenses (6,327) 3,593 13,372 4,523 1,118 (950)
Deferred income tax 0 0 (114,978) (17,262) 0 0
Accounts payable (21,972) 4,241 23,021 (4,645) 1,562 747
Accrued interest payable 2,788 5,058 6,469 21,348 11,969 44,311
Accrued expenses and other current liabilities (35,328) 8,864 18,420 698 (8,308) 2,398
Due to Station Casinos, Inc. 0 0 0 0 3,716 2,244
Other, net 412 1,814 32,715 18,291 133 (500)
Net cash provided by operating activities before reorganization items 64,485 206,624 166,551 78,242 13,062 30,272
Net cash used for reorganization items 0 0 (2,571,267) (82,808) (325,539) 0
Net cash provided by (used in) operating activities 64,485 206,624 (2,404,716) (4,566) (312,477) 30,272
Cash flows from investing activities:            
Capital expenditures, net of related payables (26,925) (61,977) (15,098) (34,755) (1,418) (2,554)
Proceeds from sale of property and equipment 245 908 200 871 0 0
Acquisition of Fertitta Interactive 0 (7,741) 0 0 0 0
Investments in joint ventures 0 0 0 (3,509) 0 0
Distributions in excess of earnings from joint ventures 882 492 2,042 6,112 0 0
Proceeds from repayment of Native American development costs 32,305 195,779 0 42,806 0 0
Native American development costs (4,873) (19,882) (2,231) (16,007) 0 0
Other, net (2,473) (6,107) (3,554) (10,487) 0 1,281
Net cash provided by (used in) investing activities (839) 101,472 (18,641) (14,969) (1,418) (1,273)
Cash flows from financing activities:            
Borrowings under Successor credit agreements with original maturity dates greater than three months 0 671,687 2,095,704 0 310,000 0
Borrowings (payments) under Successor credit agreements with original maturities of three months or less, net 16,200 (11,200) 0 0 0 0
Payments under Successor credit agreements with original maturities greater than three months (85,849) (880,611) 0 0 0 0
Borrowings under STN Term Loan with original maturities greater than three months 0 0 0 2,870 0 0
Payments under STN Term Loan with original maturities greater than three months 0 0 (625) (2,500) 0 0
Cash paid for early extinguishment of debt 0 (9,882) 0 0 0 0
Distributions to members and noncontrolling interests (5,763) (20,542) 0 0 0 0
Deemed distribution 0 (12,638) 0 0 0 0
Debt issuance costs (467) (16,421) (1,619) 0 (19,070) 0
Payments on other debt (5,460) (1,887) (886) (673) 0 (156)
Proceeds from issuance of voting and non-voting units 0 0 279,000 0 0 0
Capital contributions from noncontrolling interests 0 8,616 0 0 0 0
Net cash (used in) provided by financing activities (81,339) (272,878) 2,371,574 (303) 290,930 (156)
Cash and cash equivalents:            
Increase (decrease) in cash and cash equivalents (17,693) 35,218 (51,783) (19,838) (22,965) 28,843
Balance, beginning of period 111,355 93,662 163,138 182,976 40,162 11,319
Balance, end of period 93,662 128,880 111,355 163,138 17,197 40,162
Supplemental cash flow disclosures:            
Cash paid for interest, net of $3,721, $2,155, $2,939, $0, $10,078 and $0 capitalized, respectively 51,847 108,875 35,595 77,016 8,286 3,125
Non-cash investing and financing activities:            
Change in property and equipment included in accrued expenses and other current liabilities 0 22,283 0 0 0 0
Equity issued to noncontrolling interests in Fertitta Interactive in settlement of notes payable $ 0 $ 8,148 $ 0 $ 0 $ 0 $ 0