XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY/STOCKHOLDERS' DEFICIT/MEMBERS DEFICIT (USD $)
In Thousands, unless otherwise specified
Total
Successor [Member]
Successor [Member]
Station Casinos LLC [Member]
Successor [Member]
Station Casinos LLC [Member]
Total Equity Attributable to Parent
Successor [Member]
Station Casinos LLC [Member]
Additional paid-in capital
Successor [Member]
Station Casinos LLC [Member]
Accumulated other comprehensive loss
Successor [Member]
Station Casinos LLC [Member]
Accumulated deficit
Successor [Member]
Station Casinos LLC [Member]
Noncontrolling Interest
Predecessor [Member]
Predecessor [Member]
Station Casinos, Inc [Member]
Predecessor [Member]
Station Casinos, Inc [Member]
Total Equity Attributable to Parent
Predecessor [Member]
Station Casinos, Inc [Member]
Noncontrolling Interest
Predecessor [Member]
Green Valley Ranch Gaming LLC [Member]
Balances at Dec. 31, 2009                   $ (2,335,388) $ (2,335,388)   $ (333,768)
Increase (Decrease) in Stockholders' Equity                          
Unrealized losses on interest rate swaps 0                        
Unrealized gain (loss) on available-for-sale securities                   (80) (80)    
Share-based compensation                   13,617 13,617    
Change in fair value of interest rate swaps 1,985                 1,985 1,985   6,108
Amortization of unrecognized pension and postretirement benefit plan liabilities, net of tax (940)                 (940) (940)    
Net income (loss) (565,442)                 (565,442) (563,769) (1,673) (91,640)
Balances at Dec. 31, 2010                   (2,886,248) (2,884,575) (1,673) (419,300)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)                   (10,026)     (14,694)
Balances at Mar. 31, 2011                          
Balances at Dec. 31, 2010                   (2,886,248) (2,884,575) (1,673) (419,300)
Increase (Decrease) in Stockholders' Equity                          
Unrealized gain (loss) on available-for-sale securities                 25 25 25    
Share-based compensation                   6,224 6,224    
Change in fair value of interest rate swaps                   0     0
Amortization of unrecognized pension and postretirement benefit plan liabilities, net of tax (19)                 (19) (19)    
Net income (loss) 3,357,474                 3,357,474 3,333,153 24,321 626,364
Elimination of Predecessors' equity                   (477,456) (454,808) (22,648) (207,064)
Issuance of voting and non-voting units of Station Casinos LLC     844,980 844,980 844,980                
Fresh-start reporting adjustment of noncontrolling interest 4,934,215 [1]   34,051         34,051          
Issuance of CV Propco, LLC and NP Tropicana LLC warrants     9,500         9,500          
Balances at Jun. 16, 2011     888,531 844,980 844,980     43,551   477,456 454,808 22,648 207,064
Balances at Mar. 31, 2011                          
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)                   3,367,500     641,058
Balances at Jun. 16, 2011     888,531             477,456     207,064
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)     (1,443)                    
Balances at Jun. 30, 2011                          
Balances at Jun. 16, 2011     888,531 844,980 844,980     43,551          
Increase (Decrease) in Stockholders' Equity                          
Unrealized losses on interest rate swaps (25,546) (25,546)                      
Unrealized gain (loss) on available-for-sale securities   (107) (107) (107)   (107)              
Capital contributions 0                        
Distributions     (5,763) (56) (56)     (5,707)          
Change in fair value of interest rate swaps (20,047)   (20,047) (20,047)   (20,047)              
Net income (loss) (20,138)   (20,138) (25,093)     (25,093) 4,955          
Balances at Dec. 31, 2011 842,476   842,476 799,677 844,924 (20,154) (25,093) 42,799          
Balances at Sep. 30, 2011                          
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)     (325)                    
Balances at Dec. 31, 2011     842,476                    
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)     8,920                    
Balances at Mar. 31, 2012                          
Balances at Dec. 31, 2011 842,476   842,476 799,677 844,924 (20,154) (25,093) 42,799          
Increase (Decrease) in Stockholders' Equity                          
Unrealized losses on interest rate swaps (18,918) (18,918) (5,731) (5,731)   (5,731)              
Unrealized gain (loss) on available-for-sale securities   213 213 213   213              
Share-based compensation     2,675 2,628 2,628     47          
Capital contributions 8,616   8,616         8,616          
Acquisition of Fertitta Interactive     12,080 5,605     5,605 6,475          
Deemed distribution     (12,638) (12,638) (12,638)                
Distributions     (20,542) (9,240) (8,805)   (435) (11,302)          
Change in fair value of interest rate swaps (5,731)   (5,731)                    
Net income (loss) 11,712   11,712 13,318     13,318 (1,606)          
Balances at Dec. 31, 2012 838,861   838,861 793,832 826,109 (25,672) (6,605) 45,029          
Balances at Sep. 30, 2012                          
Increase (Decrease) in Stockholders' Equity                          
Net income (loss)     (9,859)                    
Balances at Dec. 31, 2012     $ 838,861                    
[1] Represents amounts recorded as of June 17, 2011 for the consummation of the Plans, including the settlement of liabilities subject to compromise, elimination of certain affiliate balances among the Predecessors, the issuance of new indebtedness and related cash payments, the payment of fees and costs related to the Restructuring Transactions, and the issuance of Voting Units and Non-Voting Units of the Company.