XML 50 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2011
Jun. 16, 2011
Sep. 30, 2012
Cash flows from operating activities:      
Net income (loss) $ (19,813) $ 3,357,474 $ 30,634
Depreciation and amortization 38,519 61,162 94,301
Change in fair value of derivative instruments   (397) 800
Write-downs and other charges, net 685 3,453 101
Impairment of other assets     10,066
Earnings from subsidiaries 0 0 0
Amortization of debt discount and debt issuance costs 20,499 196 55,733
Interest - paid in kind 1,135   3,054
Share-based compensation   6,224 1,380
Earnings from joint ventures (332) 16,397 (1,302)
Distributions from joint ventures     1,307
Gain on dissolution of joint venture   (250)  
Reorganization items and fresh-start adjustments   (3,259,995)  
Gain on Native American development     (102,816)
Loss on extinguishment of debt     51,794
Restricted cash 12,331 (10,956) 23
Receivables, net 4,449 13,904 (143)
Inventories and prepaid expenses (9,035) 13,372 272
Deferred income tax   (114,978)  
Accounts payable (21,755) 23,021 148
Accrued interest payable 6,254 6,469 7,695
Accrued expenses and other current liabilities (10,118) 18,420 5,593
Intercompany receivables and payables 0 0 0
Other, net (1,791) 32,611 1,358
Net cash provided by operating activities before reorganization items   166,127  
Net cash used for reorganization items   (2,571,267)  
Net cash (used in) provide by operating activities   (2,405,140)  
Net cash provided by operating activities 21,028   159,998
Cash flows from investing activities:      
Capital expenditures, net of construction payables (15,459) (15,098) (46,355)
Proceeds from sale of property and equipment 222 200 843
Distributions in excess of earnings from joint ventures 338 2,042 150
Distributions from subsidiaries     0
Proceeds from repayment of Native American development costs 10,000   195,779
Native American development costs (2,340) (2,231) (19,523)
Other, net (1,275) (3,554) (4,736)
Net cash provided by (used in) investing activities (8,514) (18,641) 126,158
Cash flows from financing activities:      
Payments under credit agreements with original maturity dates of three months or less, net 12,900   (16,200)
Borrowings under credit agreements with original maturity dates greater than three months (43,902)   599,688
Proceeds from issuance of voting and non-voting units   279,000  
Borrowings under Successor credit agreements with original maturity dates greater than three months   2,095,704  
Payments under credit agreements with original maturiy dates greater than three months     (794,504)
Cash paid for early extinguishment of debt     (9,880)
Distributions to members and noncontrolling interests     (17,510)
Payments under STN Term Loan with original maturities greater than three months   (625)  
Debt issuance costs (422) (1,619) (16,272)
Payments on other debt (1,525) (886) (1,740)
Net cash used in financing activities (32,949) 2,371,574 (256,418)
Cash and cash equivalents:      
Increase (decrease) in cash and cash equivalents (20,435) (52,207) 29,738
Balance, beginning of period 113,150 165,357 95,821
Balance, end of period 92,715 113,150 125,559
Supplemental cash flow disclosures:      
Cash paid for interest, net of amounts capitalized 22,785 35,595 75,154
Parent [Member]
     
Cash flows from operating activities:      
Net income (loss) (19,813) 3,357,474 30,634
Depreciation and amortization 865 3,822 2,030
Change in fair value of derivative instruments   (397) (5)
Write-downs and other charges, net (3) 633 (7)
Impairment of other assets     0
Earnings from subsidiaries (14,866) (398,816) (134,294)
Amortization of debt discount and debt issuance costs 15,491 0 38,284
Interest - paid in kind 0   0
Share-based compensation   6,224 0
Earnings from joint ventures 0 0 0
Distributions from joint ventures     0
Gain on dissolution of joint venture   0  
Reorganization items and fresh-start adjustments   (2,883,312)  
Gain on Native American development     0
Loss on extinguishment of debt     0
Restricted cash 10,769 (341) (8)
Receivables, net 1,624 11,733 (259)
Inventories and prepaid expenses (1,724) 2,050 352
Deferred income tax   (102,447)  
Accounts payable (4,400) (7,652) (8)
Accrued interest payable 4,820 (2,873) 8,555
Accrued expenses and other current liabilities (14,742) (11,002) 511
Intercompany receivables and payables 26,847 (4,863) 117,668
Other, net (1,449) 30,361 58
Net cash provided by operating activities before reorganization items   594  
Net cash used for reorganization items   (1,944,870)  
Net cash (used in) provide by operating activities   (1,944,276)  
Net cash provided by operating activities 3,419   63,511
Cash flows from investing activities:      
Capital expenditures, net of construction payables (2,979) (5,658) (1,389)
Proceeds from sale of property and equipment 3 1 9
Distributions in excess of earnings from joint ventures 0 0 0
Distributions from subsidiaries     40,626
Proceeds from repayment of Native American development costs 0   0
Native American development costs 0 0 0
Other, net (272) 17,872 (83)
Net cash provided by (used in) investing activities (3,248) 12,215 39,163
Cash flows from financing activities:      
Payments under credit agreements with original maturity dates of three months or less, net 7,800   (8,400)
Borrowings under credit agreements with original maturity dates greater than three months (15,375)   25,000
Proceeds from issuance of voting and non-voting units   279,000  
Borrowings under Successor credit agreements with original maturity dates greater than three months   1,660,000  
Payments under credit agreements with original maturiy dates greater than three months     (105,477)
Cash paid for early extinguishment of debt     0
Distributions to members and noncontrolling interests     (9,107)
Payments under STN Term Loan with original maturities greater than three months   (625)  
Debt issuance costs (341) (1,619) (712)
Payments on other debt (408) (6) (1,111)
Net cash used in financing activities (8,324) 1,936,750 (99,807)
Cash and cash equivalents:      
Increase (decrease) in cash and cash equivalents (8,153) 4,689 2,867
Balance, beginning of period 6,524 1,835 (2,420)
Balance, end of period (1,629) 6,524 447
Supplemental cash flow disclosures:      
Cash paid for interest, net of amounts capitalized 13,424 16,715 48,827
Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net income (loss) 19,157 1,529,020 79,930
Depreciation and amortization 19,650 42,237 49,899
Change in fair value of derivative instruments   0 0
Write-downs and other charges, net 312 2,206 65
Impairment of other assets     0
Earnings from subsidiaries 0 0 0
Amortization of debt discount and debt issuance costs 0 0 0
Interest - paid in kind 0   0
Share-based compensation   0 625
Earnings from joint ventures 0 0 0
Distributions from joint ventures     0
Gain on dissolution of joint venture   0  
Reorganization items and fresh-start adjustments   (1,514,225)  
Gain on Native American development     0
Loss on extinguishment of debt     0
Restricted cash 0 (52,437) 0
Receivables, net 1,353 1,522 (40)
Inventories and prepaid expenses (3,298) 2,483 1,008
Deferred income tax   0  
Accounts payable (7,029) 10,489 676
Accrued interest payable 50 797 41
Accrued expenses and other current liabilities 3,707 (1,527) 3,107
Intercompany receivables and payables (33,710) 4,395 (116,883)
Other, net 608 (5,827) 3
Net cash provided by operating activities before reorganization items   19,133  
Net cash used for reorganization items   0  
Net cash (used in) provide by operating activities   19,133  
Net cash provided by operating activities 800   18,431
Cash flows from investing activities:      
Capital expenditures, net of construction payables (8,654) (7,336) (22,076)
Proceeds from sale of property and equipment 91 22 1
Distributions in excess of earnings from joint ventures 0 0 0
Distributions from subsidiaries     0
Proceeds from repayment of Native American development costs 0   0
Native American development costs 0 0 0
Other, net (9) (13,327) (273)
Net cash provided by (used in) investing activities (8,572) (20,641) (22,348)
Cash flows from financing activities:      
Payments under credit agreements with original maturity dates of three months or less, net 0   0
Borrowings under credit agreements with original maturity dates greater than three months 0   0
Proceeds from issuance of voting and non-voting units   0  
Borrowings under Successor credit agreements with original maturity dates greater than three months   0  
Payments under credit agreements with original maturiy dates greater than three months     0
Cash paid for early extinguishment of debt     0
Distributions to members and noncontrolling interests     0
Payments under STN Term Loan with original maturities greater than three months   0  
Debt issuance costs 0 0 0
Payments on other debt 0 (115) (122)
Net cash used in financing activities 0 (115) (122)
Cash and cash equivalents:      
Increase (decrease) in cash and cash equivalents (7,772) (1,623) (4,039)
Balance, beginning of period 49,253 50,876 50,479
Balance, end of period 41,481 49,253 46,440
Supplemental cash flow disclosures:      
Cash paid for interest, net of amounts capitalized 0 16,241 82
Non-Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net income (loss) (4,291) (1,130,204) 54,364
Depreciation and amortization 18,004 15,103 42,372
Change in fair value of derivative instruments   0 805
Write-downs and other charges, net 376 614 43
Impairment of other assets     10,066
Earnings from subsidiaries 0 0 0
Amortization of debt discount and debt issuance costs 5,008 196 17,449
Interest - paid in kind 1,135   3,054
Share-based compensation   0 755
Earnings from joint ventures (332) 16,397 (1,302)
Distributions from joint ventures     1,307
Gain on dissolution of joint venture   (250)  
Reorganization items and fresh-start adjustments   1,137,542  
Gain on Native American development     (102,816)
Loss on extinguishment of debt     51,794
Restricted cash 1,562 41,822 31
Receivables, net 1,472 649 156
Inventories and prepaid expenses (4,013) 8,839 (1,088)
Deferred income tax   (12,531)  
Accounts payable (10,326) 20,184 (520)
Accrued interest payable 1,384 8,545 (901)
Accrued expenses and other current liabilities 917 30,949 1,975
Intercompany receivables and payables 6,863 468 (785)
Other, net (950) 8,077 1,297
Net cash provided by operating activities before reorganization items   146,400  
Net cash used for reorganization items   (626,397)  
Net cash (used in) provide by operating activities   (479,997)  
Net cash provided by operating activities 16,809   78,056
Cash flows from investing activities:      
Capital expenditures, net of construction payables (3,826) (2,104) (22,890)
Proceeds from sale of property and equipment 128 177 833
Distributions in excess of earnings from joint ventures 338 2,042 150
Distributions from subsidiaries     0
Proceeds from repayment of Native American development costs 10,000   195,779
Native American development costs (2,340) (2,231) (19,523)
Other, net (994) (8,099) (4,380)
Net cash provided by (used in) investing activities 3,306 (10,215) 149,969
Cash flows from financing activities:      
Payments under credit agreements with original maturity dates of three months or less, net 5,100   (7,800)
Borrowings under credit agreements with original maturity dates greater than three months (28,527)   574,688
Proceeds from issuance of voting and non-voting units   0  
Borrowings under Successor credit agreements with original maturity dates greater than three months   435,704  
Payments under credit agreements with original maturiy dates greater than three months     (689,027)
Cash paid for early extinguishment of debt     (9,880)
Distributions to members and noncontrolling interests     (49,029)
Payments under STN Term Loan with original maturities greater than three months   0  
Debt issuance costs (81) 0 (15,560)
Payments on other debt (1,117) (765) (507)
Net cash used in financing activities (24,625) 434,939 (197,115)
Cash and cash equivalents:      
Increase (decrease) in cash and cash equivalents (4,510) (55,273) 30,910
Balance, beginning of period 57,373 112,646 47,762
Balance, end of period 52,863 57,373 78,672
Supplemental cash flow disclosures:      
Cash paid for interest, net of amounts capitalized 9,361 2,639 26,245
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (loss) (14,866) (398,816) (134,294)
Depreciation and amortization 0 0 0
Change in fair value of derivative instruments   0 0
Write-downs and other charges, net 0 0 0
Impairment of other assets     0
Earnings from subsidiaries 14,866 398,816 134,294
Amortization of debt discount and debt issuance costs 0 0 0
Interest - paid in kind 0   0
Share-based compensation   0 0
Earnings from joint ventures 0 0 0
Distributions from joint ventures     0
Gain on dissolution of joint venture   0  
Reorganization items and fresh-start adjustments   0  
Gain on Native American development     0
Loss on extinguishment of debt     0
Restricted cash 0 0 0
Receivables, net 0 0 0
Inventories and prepaid expenses 0 0 0
Deferred income tax   0  
Accounts payable 0 0 0
Accrued interest payable 0 0 0
Accrued expenses and other current liabilities 0 0 0
Intercompany receivables and payables 0 0 0
Other, net 0 0 0
Net cash provided by operating activities before reorganization items   0  
Net cash used for reorganization items   0  
Net cash (used in) provide by operating activities   0  
Net cash provided by operating activities 0   0
Cash flows from investing activities:      
Capital expenditures, net of construction payables 0 0 0
Proceeds from sale of property and equipment 0 0 0
Distributions in excess of earnings from joint ventures 0 0 0
Distributions from subsidiaries     (40,626)
Proceeds from repayment of Native American development costs 0   0
Native American development costs 0 0 0
Other, net 0 0 0
Net cash provided by (used in) investing activities 0 0 (40,626)
Cash flows from financing activities:      
Payments under credit agreements with original maturity dates of three months or less, net 0   0
Borrowings under credit agreements with original maturity dates greater than three months 0   0
Proceeds from issuance of voting and non-voting units   0  
Borrowings under Successor credit agreements with original maturity dates greater than three months   0  
Payments under credit agreements with original maturiy dates greater than three months     0
Cash paid for early extinguishment of debt     0
Distributions to members and noncontrolling interests     40,626
Payments under STN Term Loan with original maturities greater than three months   0  
Debt issuance costs 0 0 0
Payments on other debt 0 0 0
Net cash used in financing activities 0 0 40,626
Cash and cash equivalents:      
Increase (decrease) in cash and cash equivalents 0 0 0
Balance, beginning of period 0 0 0
Balance, end of period 0 0 0
Supplemental cash flow disclosures:      
Cash paid for interest, net of amounts capitalized $ 0 $ 0 $ 0