XML 72 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2011
Jun. 16, 2011
Sep. 30, 2012
Operating revenues:          
Casino $ 212,406 $ 203,176 $ 232,424 $ 339,703 $ 664,856
Food and beverage 56,603 53,395 62,562 85,436 180,063
Room 25,829 25,121 29,298 36,326 81,897
Other 18,130 18,068 21,762 28,072 53,271
Management fees 6,829 5,731 6,693 10,765 22,007
Gross revenues 319,797 305,491 352,739 500,302 1,002,094
Promotional allowances (24,069) (23,093) (26,792) (35,605) (75,873)
Net revenues 295,728 282,398 325,947 464,697 926,221
Operating cost and expenses:          
Casino 87,243 80,592 92,601 136,037 265,054
Food and beverage 39,911 39,463 46,023 60,717 120,649
Room 10,874 10,252 11,928 15,537 32,592
Other 7,909 7,749 9,278 10,822 20,578
Selling, general and administrative 76,571 72,505 83,543 110,300 217,774
Corporate       15,818  
Development and preopening expense 41 356 484 1,752 171
Depreciation and amortization 31,999 34,522 38,519 61,162 94,301
Management fees 10,121 9,638 11,098 0 33,338
Impairment of other assets 10,066       10,066
Write downs and other charges, net 6,626 881 897 3,953 7,825
Total operating costs and expenses 281,361 255,958 294,371 416,098 802,348
Operating income (loss):          
Operating (loss) income 14,367 26,440 31,576 48,599 123,873
Losses from subsidiaries 0 0 0 0 0
Earnings from joint ventures 352 290 332 (945) 1,302
Gain on dissolution of joint venture       250  
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 14,719 26,730 31,908 47,904 125,175
Other expense:          
Interest expense, net (52,439) (45,100) (51,721) (43,294) (144,763)
Interest and other expense from joint ventures       (15,452)  
Loss on debt extinguishment (51,794)       (51,794)
Gain on Native American development costs 102,816       102,816
Change in fair value of derivative instruments (800)     397 (800)
Total other (expense) income       (58,349)  
Income (loss) before income taxes and reorganization items       (10,445)  
Reorganization items, net       3,259,995  
Income (loss) before income taxes       3,249,550  
Income tax benefit       107,924  
Net income (loss) 12,502 (18,370) (19,813) 3,357,474 30,634
Less: net income attributable to noncontrolling interest 1,349 794 1,098 24,321 5,106
Net (loss) income applicable to Station Casinos LLC members 11,153 (19,164) (20,911) 3,333,153 25,528
Parent [Member]
         
Operating revenues:          
Casino 0 0 0 0 0
Food and beverage 0 0 0 0 0
Room 0 0 0 0 0
Other 17 5 5 19 29
Management fees 0 0 0 11,588 0
Gross revenues 17 5 5 11,607 29
Promotional allowances 0 0 0 0 0
Net revenues 17 5 5 11,607 29
Operating cost and expenses:          
Casino 0 0 0 0 0
Food and beverage 0 0 0 0 0
Room 0 0 0 0 0
Other 0 0 0 0 0
Selling, general and administrative 442 38 72 72 219
Corporate       15,937  
Development and preopening expense 0 26 44 458 0
Depreciation and amortization 689 786 865 3,822 2,030
Management fees 0 0 0 0 0
Impairment of other assets 0       0
Write downs and other charges, net 5,554 (3) (3) 595 5,644
Total operating costs and expenses 6,685 847 978 20,884 7,893
Operating income (loss):          
Operating (loss) income (6,668) (842) (973) (9,277) (7,864)
Losses from subsidiaries 51,657 11,678 14,866 398,816 134,294
Earnings from joint ventures 0 0 0 0 0
Gain on dissolution of joint venture       0  
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 44,989 10,836 13,893 389,539 126,430
Other expense:          
Interest expense, net (32,492) (29,206) (33,706) (24,628) (95,801)
Interest and other expense from joint ventures       0  
Loss on debt extinguishment 0       0
Gain on Native American development costs 0       0
Change in fair value of derivative instruments 5     397 5
Total other (expense) income       (24,231)  
Income (loss) before income taxes and reorganization items       365,308  
Reorganization items, net       2,883,312  
Income (loss) before income taxes       3,248,620  
Income tax benefit       108,854  
Net income (loss) 12,502 (18,370) (19,813) 3,357,474 30,634
Less: net income attributable to noncontrolling interest 1,349 794 1,098 24,321 5,106
Net (loss) income applicable to Station Casinos LLC members 11,153 (19,164) (20,911) 3,333,153 25,528
Guarantor Subsidiaries [Member]
         
Operating revenues:          
Casino 113,086 109,831 126,117 214,332 356,421
Food and beverage 33,421 31,236 36,713 61,754 105,932
Room 16,840 16,245 18,918 29,790 53,945
Other 9,220 8,751 10,881 14,902 26,276
Management fees 0 0 0 0 0
Gross revenues 172,567 166,063 192,629 320,778 542,574
Promotional allowances (13,812) (13,183) (15,342) (24,993) (42,659)
Net revenues 158,755 152,880 177,287 295,785 499,915
Operating cost and expenses:          
Casino 46,012 43,425 49,856 86,356 141,331
Food and beverage 23,529 22,920 26,851 43,188 70,453
Room 6,875 6,585 7,658 11,678 20,754
Other 3,987 3,684 4,551 5,449 9,676
Selling, general and administrative 38,277 36,988 42,741 64,419 108,548
Corporate       0  
Development and preopening expense 0 90 142 492 8
Depreciation and amortization 16,890 17,522 19,650 42,237 49,899
Management fees 5,525 5,302 6,150 7,048 18,434
Impairment of other assets 0       0
Write downs and other charges, net 407 481 481 2,717 765
Total operating costs and expenses 141,502 136,997 158,080 263,584 419,868
Operating income (loss):          
Operating (loss) income 17,253 15,883 19,207 32,201 80,047
Losses from subsidiaries 0 0 0 0 0
Earnings from joint ventures 0 0 0 0 0
Gain on dissolution of joint venture       0  
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 17,253 15,883 19,207 32,201 80,047
Other expense:          
Interest expense, net (35) (43) (50) (14,504) (117)
Interest and other expense from joint ventures       0  
Loss on debt extinguishment 0       0
Gain on Native American development costs 0       0
Change in fair value of derivative instruments 0     0 0
Total other (expense) income       (14,504)  
Income (loss) before income taxes and reorganization items       17,697  
Reorganization items, net       1,514,225  
Income (loss) before income taxes       1,531,922  
Income tax benefit       (2,902)  
Net income (loss) 17,218 15,840 19,157 1,529,020 79,930
Less: net income attributable to noncontrolling interest 0 0 0 0 0
Net (loss) income applicable to Station Casinos LLC members 17,218 15,840 19,157 1,529,020 79,930
Non-Guarantor Subsidiaries [Member]
         
Operating revenues:          
Casino 99,320 93,345 106,307 125,371 308,435
Food and beverage 23,182 22,159 25,849 23,682 74,131
Room 8,989 8,876 10,380 6,536 27,952
Other 8,893 9,312 10,876 13,151 26,966
Management fees 6,829 5,731 6,693 10,765 22,007
Gross revenues 147,213 139,423 160,105 179,505 459,491
Promotional allowances (10,257) (9,910) (11,450) (10,612) (33,214)
Net revenues 136,956 129,513 148,655 168,893 426,277
Operating cost and expenses:          
Casino 41,231 37,167 42,745 49,681 123,723
Food and beverage 16,382 16,543 19,172 17,529 50,196
Room 3,999 3,667 4,270 3,859 11,838
Other 3,922 4,065 4,727 5,373 10,902
Selling, general and administrative 37,852 35,479 40,730 45,809 109,007
Corporate       (119)  
Development and preopening expense 41 240 298 802 163
Depreciation and amortization 14,420 16,214 18,004 15,103 42,372
Management fees 4,596 4,336 4,948 4,540 14,904
Impairment of other assets 10,066       10,066
Write downs and other charges, net 665 403 419 641 1,416
Total operating costs and expenses 133,174 118,114 135,313 143,218 374,587
Operating income (loss):          
Operating (loss) income 3,782 11,399 13,342 25,675 51,690
Losses from subsidiaries 0 0 0 0 0
Earnings from joint ventures 352 290 332 (945) 1,302
Gain on dissolution of joint venture       250  
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures 4,134 11,689 13,674 24,980 52,992
Other expense:          
Interest expense, net (19,912) (15,851) (17,965) (4,162) (48,845)
Interest and other expense from joint ventures       (15,452)  
Loss on debt extinguishment (51,794)       (51,794)
Gain on Native American development costs 102,816       102,816
Change in fair value of derivative instruments (805)     0 (805)
Total other (expense) income       (19,614)  
Income (loss) before income taxes and reorganization items       5,366  
Reorganization items, net       (1,137,542)  
Income (loss) before income taxes       (1,132,176)  
Income tax benefit       1,972  
Net income (loss) 34,439 (4,162) (4,291) (1,130,204) 54,364
Less: net income attributable to noncontrolling interest 1,349 794 1,098 24,321 5,106
Net (loss) income applicable to Station Casinos LLC members 33,090 (4,956) (5,389) (1,154,525) 49,258
Eliminations [Member]
         
Operating revenues:          
Casino 0 0 0 0 0
Food and beverage 0 0 0 0 0
Room 0 0 0 0 0
Other 0 0 0 0 0
Management fees 0 0 0 (11,588) 0
Gross revenues 0 0 0 (11,588) 0
Promotional allowances 0 0 0 0 0
Net revenues 0 0 0 (11,588) 0
Operating cost and expenses:          
Casino 0 0 0 0 0
Food and beverage 0 0 0 0 0
Room 0 0 0 0 0
Other 0 0 0 0 0
Selling, general and administrative 0 0 0 0 0
Corporate       0  
Development and preopening expense 0 0 0 0 0
Depreciation and amortization 0 0 0 0 0
Management fees 0 0 0 (11,588) 0
Impairment of other assets 0       0
Write downs and other charges, net 0 0 0 0 0
Total operating costs and expenses 0 0 0 (11,588) 0
Operating income (loss):          
Operating (loss) income 0 0 0 0 0
Losses from subsidiaries (51,657) (11,678) (14,866) (398,816) (134,294)
Earnings from joint ventures 0 0 0 0 0
Gain on dissolution of joint venture       0  
Operating (loss) income and (losses) earnings from subsidiaries and joint ventures (51,657) (11,678) (14,866) (398,816) (134,294)
Other expense:          
Interest expense, net 0 0 0 0 0
Interest and other expense from joint ventures       0  
Loss on debt extinguishment 0       0
Gain on Native American development costs 0       0
Change in fair value of derivative instruments 0     0 0
Total other (expense) income       0  
Income (loss) before income taxes and reorganization items       (398,816)  
Reorganization items, net       0  
Income (loss) before income taxes       (398,816)  
Income tax benefit       0  
Net income (loss) (51,657) (11,678) (14,866) (398,816) (134,294)
Less: net income attributable to noncontrolling interest (1,349) (794) (1,098) (24,321) (5,106)
Net (loss) income applicable to Station Casinos LLC members $ (50,308) $ (10,884) $ (13,768) $ (374,495) $ (129,188)