XML 37 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt - Propco Credit Agreement (Details) (USD $)
9 Months Ended
Sep. 30, 2012
Jan. 03, 2012
Dec. 31, 2011
Jun. 18, 2011
Debt Instrument [Line Items]        
Long-term debt $ 2,068,536,000   $ 2,195,227,000  
Propco [Member] | Credit Agreement [Member]
       
Debt Instrument [Line Items]        
Number of additional extension periods for debt instrument       2
Debt instrument, term of extension period 1 year      
Debt instrument, extension fee (percentage) 1.00%      
Periodic principal payment on debt instrument, (percentage) 0.25%      
Propco [Member] | Term Loan Facility [Member]
       
Debt Instrument [Line Items]        
Number of debt tranches       3
Long-term debt, principal amount       1,575,000,000
Percentage of debt hedged by interest rate derivatives 50.00%      
Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Long-term debt, principal amount       200,000,000
Long-term debt 140,992,000   169,952,000  
Basis spread on variable interest rate 3.22%   3.30%  
Description of variable interest rate basis LIBOR or base rate      
Propco [Member] | Tranche B-2 [Member]
       
Debt Instrument [Line Items]        
Long-term debt, principal amount       750,000,000
Long-term debt 663,049,000   668,520,000  
Basis spread on variable interest rate 4.22%   4.30%  
Description of variable interest rate basis LIBOR or base rate      
Propco [Member] | Tranche B-3 [Member]
       
Debt Instrument [Line Items]        
Long-term debt, principal amount   625,000,000   625,000,000
Long-term debt 0   501,369,000  
Basis spread on variable interest rate     2.37%  
Description of variable interest rate basis LIBOR or base rate      
Propco [Member] | Senior Notes [Member]
       
Debt Instrument [Line Items]        
Long-term debt, principal amount   625,000,000    
Long-term debt 520,965,000   0  
Description of variable interest rate basis Increasing fixed rate      
Propco [Member] | Revolving Credit Facility [Member]
       
Debt Instrument [Line Items]        
Long-term debt 35,111,000   71,010,000  
Basis spread on variable interest rate 3.71%   3.86%  
Description of variable interest rate basis LIBOR or base rate      
Debt instrument, fee for unfunded portion of revolving debt (percentage) 0.50%      
Prepayment of principal on debt instrument 15,000,000      
Minimum [Member] | Propco [Member] | Term Loan Facility [Member]
       
Debt Instrument [Line Items]        
Period required to maintain hedge on debt instrument 3 years      
1st Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Debt instrument, prepayment of principal based on excess cash flows (percentage) 75.00%      
Debt instrument, covenant description total leverage ratio is equal to or greater than 6.00:1.00      
2nd Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Debt instrument, prepayment of principal based on excess cash flows (percentage) 50.00%      
Debt instrument, covenant description total leverage ratio is less than 6.00:1.00 but greater than or equal to 4.00:1.00      
3rd Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Debt instrument, prepayment of principal based on excess cash flows (percentage) 25.00%      
Debt instrument, covenant description total leverage ratio is less than 4.00:1.00      
Interest Rate Swap [Member] | Propco [Member] | Term Loan Facility [Member]
       
Debt Instrument [Line Items]        
Derivative, notional amount       $ 850,000,000
Derivative, fixed interest rate 1.29%      
Derivative, description of variable rate basis LIBOR      
Minimum [Member] | 1st Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Ratio of indebtedness to net capital 6      
Minimum [Member] | 2nd Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Ratio of indebtedness to net capital 4      
Maximum [Member] | 2nd Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Ratio of indebtedness to net capital 6      
Maximum [Member] | 3rd Tier [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Ratio of indebtedness to net capital 4      
LIBOR [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Description of variable interest rate basis LIBOR      
LIBOR [Member] | Propco [Member] | Tranche B-2 [Member]
       
Debt Instrument [Line Items]        
Description of variable interest rate basis LIBOR      
LIBOR [Member] | Maximum [Member] | Propco [Member] | Tranche B-2 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 4.00%      
LIBOR [Member] | Maximum [Member] | Propco [Member] | Revolving Credit Facility [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.00%      
LIBOR [Member] | Interest Rate Swap [Member] | Propco [Member] | Term Loan Facility [Member]
       
Debt Instrument [Line Items]        
Derivative instrument, term for variable interest rate 1 month      
LIBOR [Member] | Year 1 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.00%      
LIBOR [Member] | Year 2 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.00%      
LIBOR [Member] | Year 3 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.00%      
LIBOR [Member] | Year 4 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.50%      
LIBOR [Member] | Year 5 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.50%      
LIBOR [Member] | Year 6 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 4.50%      
LIBOR [Member] | Year 7 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 5.50%      
Base Rate [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Description of variable interest rate basis base rate      
Base Rate [Member] | Maximum [Member] | Propco [Member] | Tranche B-2 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.00%      
Base Rate [Member] | Maximum [Member] | Propco [Member] | Revolving Credit Facility [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.00%      
Base Rate [Member] | Minimum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 1.00%      
Description of variable interest rate basis LIBOR      
Base Rate [Member] | Year 1 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.00%      
Base Rate [Member] | Year 2 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.00%      
Base Rate [Member] | Year 3 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.00%      
Base Rate [Member] | Year 4 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.50%      
Base Rate [Member] | Year 5 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 2.50%      
Base Rate [Member] | Year 6 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 3.50%      
Base Rate [Member] | Year 7 [Member] | Maximum [Member] | Propco [Member] | Tranche B-1 [Member]
       
Debt Instrument [Line Items]        
Basis spread on variable interest rate 4.50%