XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2011
Jun. 16, 2011
Predecessors
Station Casinos, Inc.
Dec. 31, 2010
Predecessors
Station Casinos, Inc.
Dec. 31, 2009
Predecessors
Station Casinos, Inc.
Jun. 16, 2011
Predecessors
Green Valley Ranch Gaming LLC
Dec. 31, 2010
Predecessors
Green Valley Ranch Gaming LLC
Dec. 31, 2009
Predecessors
Green Valley Ranch Gaming LLC
Cash flows from operating activities:              
Net (loss) income $ (20,138) $ 3,357,474 $ (565,442) $ (1,679,514) $ 626,364 $ (91,640) $ (17,542)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:              
Depreciation and amortization 67,023 61,162 153,316 207,180 9,512 21,613 23,077
Change in fair value of derivative instruments    (397) 42 (23,729)    50,550 (14,888)
Impairment of goodwill       60,386 181,785         
Impairment of other intangible assets       4,704 255,263         
Impairment of other assets 2,100    196,930 839,813         
Write-downs and other charges, net 4,041 3,953 19,245 20,807 104 120 293
Share-based compensation    6,224 13,381 14,083         
Loss from joint ventures 1,533 16,397 315,203 168,445         
Gain on dissolution of joint ventures    (250) (124,193)            
Amortization of debt discount and issuance costs 39,345 196 1,955 23,272 327 1,207 1,255
Accrued interest - paid in kind 2,138                  
Gain on early retirement of debt (1,183)       (40,348)         
Reorganization items and fresh start adjustments    (3,259,995) 82,748 375,888 (634,999)      
Changes in assets and liabilities:              
Restricted cash 34,133 (10,956) (118,974) (159,400) 1,600 5 (1,605)
Receivables, net (2,921) 13,904 25,774 (5,776) (64) 197 717
Inventories and prepaid expenses (6,327) 13,372 4,523 6,793 1,118 (950) 2,079
Deferred income taxes    (114,978) (17,262) (285,376)         
Accounts payable (21,972) 23,021 (4,645) 1,395 1,562 747 (2,382)
Accrued interest 2,788 6,469 21,348 83,955 11,969 44,311 701
Accrued expenses and other current liabilities (35,328) 18,420 698 (31,369) (8,308) 2,398 (3,260)
Due to Station Casinos, Inc.             3,716 2,244 3,793
Other, net (383) 32,111 8,507 (20,069) 133 (500) (186)
Total adjustments 84,987 (3,191,347) 643,686 1,612,612 (613,330) 121,942 9,594
Net cash provided by (used in) operating activities before reorganization items 64,849 166,127 78,244 (66,902) 13,034 30,302 (7,948)
Net cash used for reorganization items    (2,571,267) (82,808) (59,775) (325,539)      
Net cash provided by (used in) operating activities 64,849 (2,405,140) (4,564) (126,677) (312,505) 30,302 (7,948)
Cash flows from investing activities:              
Capital expenditures (27,338) (14,701) (34,530) (64,594) (1,418) (2,554) (8,767)
Proceeds from sale of land, property and equipment 245 200 871 636       32
Investments in joint ventures, net       (3,509) (24,343)         
Distributions in excess of earnings from joint ventures 882 2,042 6,112 2,118         
Construction contracts payable 413 (397) (225) (8,687)       (998)
Native American development costs (4,873) (2,231) (16,007) (19,337)         
Proceeds from repayment of Native American development costs 32,305    42,806            
Other, net (2,473) (3,554) (10,487) (16,073)    1,281   
Net cash provided by (used in) investing activities (839) (18,641) (14,969) (130,280) (1,418) (1,273) (9,733)
Cash flows from financing activities:              
Proceeds from issuance of voting and non-voting units    279,000               
Borrowings under Propco Term Loan    1,575,000               
Borrowings under Propco Revolver    85,000               
Borrowings under Opco Term Loan    435,704               
Borrowings under GVR Term Loan             305,000      
Borrowings under GVR Revolver             5,000      
Borrowings under Successor credit agreements with original maturities of three months or less, net 16,200                  
Payments under Successor credit agreements with original maturities greater than three months (85,849)                  
Borrowings under STN Term Loan with maturity dates greater than three months       2,870          (5,500)
Payments on STN land loan          (7,968)         
Payments under STN Term Loan with maturity dates greater than three months    (625) (2,500) (2,500)         
Redemption of senior subordinated notes          (1,460)         
Contributions from members                   14,100
Distributions to Members (5,763)                  
Debt issuance costs (467) (1,619)    (460) (19,070)    (595)
Other, net (5,460) (886) (673) (3,526)    (156) (143)
Net cash (used in) provided by financing activities (81,339) 2,371,574 (303) (15,914) 290,930 (156) 7,862
Cash and cash equivalents:              
(Decrease) increase in cash and cash equivalents (17,329) (52,207) (19,836) (272,871) (22,993) 28,873 (9,819)
Balance, beginning of period 113,150 165,357 185,193 458,064 40,603 11,730 21,549
Balance, end of period 95,821 113,150 165,357 185,193 17,610 40,603 11,730
Supplemental cash flow disclosures:              
Cash paid for interest, net of $2,155, $2,939, $0, $10,078, $0, $15,989 and $0 capitalized 51,847 35,595 77,016 166,211 8,286 3,125 49,964
Supplemental disclosure of non-cash items:              
Debt settlement in land sale          $ 4,000