XML 63 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 11,759 $ 15,410 $ 28,425 $ 10,177
Restricted cash 5,001      
Accounts receivable, net 90,869 86,869    
Prepaid expenses 7,383 6,043    
Inventories 4,365 3,897    
Deferred income taxes 810 540    
Other 5,834 7,429    
Total current assets 126,021 120,188    
Equity investments in joint ventures 781 575    
Property and equipment, net 224,714 221,050    
Real estate subject to finance obligation 20,465 16,204    
Goodwill 504,302 485,859    
Intangible assets, net 33,797 35,044    
Other assets 40,695 43,381    
Total assets 950,775 922,301    
Current liabilities:        
Accounts payable 35,261 27,538    
Accrued expenses 50,883 46,401    
Income taxes payable 2,327 2,951    
Current portion of long-term debt 12,907 11,065    
Current portion of finance obligation 283 287    
Other current liabilities 8,625 7,684    
Total current liabilities 110,286 95,926    
Long-term debt, less current portion 799,028 751,303    
Finance obligation, less current portion 21,839 16,905    
Other long-term liabilities 23,950 22,130    
Deferred income taxes 5,593 6,202    
Total liabilities 960,696 892,466    
Noncontrolling interests-redeemable 16,350 11,368    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity (42,177) 2,420    
Noncontrolling interests-nonredeemable 15,906 16,047    
Total (deficit) equity (26,271) 18,467    
Total liabilities and equity 950,775 922,301    
Parent
       
Current assets:        
Cash and cash equivalents 151 168 45 184
Intercompany receivables 1,442 1,425    
Deferred income taxes (68) (68)    
Total current assets 1,525 1,525    
Equity investments in joint ventures (45,130) (534)    
Total assets (43,605) 991    
Current liabilities:        
Income taxes payable (1,272) (1,273)    
Total current liabilities (1,272) (1,273)    
Deferred income taxes (156) (156)    
Total liabilities (1,428) (1,429)    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity (42,177) 2,420    
Total (deficit) equity (42,177) 2,420    
Total liabilities and equity (43,605) 991    
RTS
       
Supplemental Consolidating Financial Information        
Ownership percentage held 100.00%      
Current assets:        
Cash and cash equivalents 291 124 10 39
Restricted cash 5,001      
Prepaid expenses 167 90    
Deferred income taxes (2,699) (2,697)    
Other 247 319    
Total current assets 3,007 (2,164)    
Equity investments in joint ventures 797,725 802,705    
Other assets 19,351 22,082    
Intercompany note receivable 3,850 1,750    
Total assets 823,933 824,373    
Current liabilities:        
Accounts payable 140 372    
Intercompany payables 93,862 92,937    
Accrued expenses 11,724 12,079    
Income taxes payable 2,726 1,547    
Total current liabilities 108,452 106,935    
Long-term debt, less current portion 773,419 730,538    
Deferred income taxes (12,808) (12,566)    
Total liabilities 869,063 824,907    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity (45,130) (534)    
Total (deficit) equity (45,130) (534)    
Total liabilities and equity 823,933 824,373    
Subsidiary Guarantors
       
Supplemental Consolidating Financial Information        
Ownership percentage held by subsidiary 100.00%      
Current assets:        
Cash and cash equivalents 139 6,545 17,652 733
Accounts receivable, net 48,548 47,231    
Intercompany receivables 105,654 101,763    
Prepaid expenses 6,628 5,320    
Inventories 3,676 3,241    
Deferred income taxes 3,020 3,017    
Other 5,554 7,065    
Total current assets 173,219 174,182    
Equity investments in joint ventures 105,552 102,230    
Property and equipment, net 188,063 186,084    
Real estate subject to finance obligation 20,465 16,204    
Goodwill 430,162 413,984    
Intangible assets, net 13,892 15,555    
Other assets 12,754 13,236    
Intercompany note receivable 628 232    
Total assets 944,735 921,707    
Current liabilities:        
Accounts payable 28,643 20,690    
Accrued expenses 32,698 26,017    
Income taxes payable (305) 1,262    
Current portion of long-term debt 8,819 6,424    
Current portion of finance obligation 283 287    
Other current liabilities 4,820 3,940    
Total current liabilities 74,958 58,620    
Long-term debt, less current portion 24,622 19,561    
Finance obligation, less current portion 21,839 16,905    
Other long-term liabilities 17,730 16,272    
Deferred income taxes 15,958 15,726    
Total liabilities 155,107 127,084    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity 789,628 794,623    
Total (deficit) equity 789,628 794,623    
Total liabilities and equity 944,735 921,707    
Subsidiary Non-Guarantors
       
Current assets:        
Cash and cash equivalents 11,178 8,573 10,718 9,221
Accounts receivable, net 42,321 39,638    
Prepaid expenses 588 633    
Inventories 689 656    
Deferred income taxes 557 288    
Other 33 45    
Total current assets 55,366 49,833    
Equity investments in joint ventures 51 49    
Property and equipment, net 36,651 34,966    
Goodwill 74,140 71,875    
Intangible assets, net 19,905 19,489    
Other assets 8,590 8,063    
Total assets 194,703 184,275    
Current liabilities:        
Accounts payable 6,478 6,476    
Intercompany payables 13,234 10,251    
Accrued expenses 6,461 8,305    
Income taxes payable 1,178 1,415    
Current portion of long-term debt 4,088 4,641    
Other current liabilities 3,805 3,744    
Total current liabilities 35,244 34,832    
Long-term debt, less current portion 987 1,204    
Other long-term liabilities 6,220 5,858    
Deferred income taxes 2,599 3,198    
Intercompany note payable 4,478 1,982    
Total liabilities 49,528 47,074    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity 145,175 137,201    
Total (deficit) equity 145,175 137,201    
Total liabilities and equity 194,703 184,275    
Eliminations
       
Current assets:        
Intercompany receivables (107,096) (103,188)    
Total current assets (107,096) (103,188)    
Equity investments in joint ventures (857,417) (903,875)    
Intercompany note receivable (4,478) (1,982)    
Total assets (968,991) (1,009,045)    
Current liabilities:        
Intercompany payables (107,096) (103,188)    
Total current liabilities (107,096) (103,188)    
Intercompany note payable (4,478) (1,982)    
Total liabilities (111,574) (105,170)    
Noncontrolling interests-redeemable 16,350 11,368    
Total Radiation Therapy Services Holdings, Inc. shareholder's (deficit) equity (889,673) (931,290)    
Noncontrolling interests-nonredeemable 15,906 16,047    
Total (deficit) equity (873,767) (915,243)    
Total liabilities and equity $ (968,991) $ (1,009,045)