XML 74 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Acquired Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Acquired Intangible Assets  
Rollforward of goodwill balance

The following is a rollforward of the Company’s goodwill balance (in thousands):

 

 

 

 

 

 

Goodwill

Balance as of December 31, 2019

 

$

9,353

Cumulative translation adjustment

 

 

(439)

Balance as of March 31, 2020

 

$

8,914

 

Summary of intangible assets

Acquired intangible assets as of March 31, 2020 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

Weighted

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

Average

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

    

Life Remaining

Know-how

 

8.5

 

$

13,000

 

$

(1,149)

 

$

(738)

 

$

11,113

 

7.75

Developed technology

 

7

 

 

1,650

 

 

(815)

 

 

 —

 

 

835

 

4.84

Customer relationships

 

8.5 - 10

 

 

1,360

 

 

(472)

 

 

(6)

 

 

882

 

7.83

Non-compete agreements

 

5.5

 

 

340

 

 

(51)

 

 

(18)

 

 

271

 

4.75

Trade names

 

3

 

 

50

 

 

(36)

 

 

 —

 

 

14

 

0.84

Total

 

 

 

$

16,400

 

$

(2,523)

 

$

(762)

 

$

13,115

 

 

 

 

Acquired intangible assets as of December 31, 2019 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

Weighted

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

Average

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

    

Life Remaining

Know-how

 

8.5

 

$

13,000

 

$

(767)

 

$

(99)

 

$

12,134

 

8.00

Developed technology

 

7

 

 

1,650

 

 

(737)

 

 

 —

 

 

913

 

5.09

Customer relationships

 

8.5 - 10

 

 

1,360

 

 

(421)

 

 

(1)

 

 

938

 

8.08

Non-compete agreements

 

5.5

 

 

340

 

 

(34)

 

 

(2)

 

 

304

 

5.00

Trade names

 

3

 

 

50

 

 

(32)

 

 

 —

 

 

18

 

1.09

Total

 

 

 

$

16,400

 

$

(1,991)

 

$

(102)

 

$

14,307

 

 

 

Schedule of future estimated amortization expense of acquired intangible assets

Future estimated amortization expense of acquired intangible assets as of March 31, 2020 is as follows (in thousands):

 

 

 

 

 

For the Years Ended December 31, 

 

Estimated Amortization Expense

Remainder 2020

 

$

1,578

2021

 

 

2,013

2022

 

 

1,930

2023

 

 

1,848

2024

 

 

1,733

Thereafter

 

 

4,013

 

 

$

13,115