XML 51 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Acquired Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Acquired Intangible Assets  
Goodwill and Acquired Intangible Assets

16. Goodwill and Acquired Intangible Assets

As of March 31, 2020, the carrying amount of goodwill was $8.9 million. The following is a rollforward of the Company’s goodwill balance (in thousands):

 

 

 

 

 

 

Goodwill

Balance as of December 31, 2019

 

$

9,353

Cumulative translation adjustment

 

 

(439)

Balance as of March 31, 2020

 

$

8,914

 

Acquired intangible assets as of March 31, 2020 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

Weighted

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

Average

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

    

Life Remaining

Know-how

 

8.5

 

$

13,000

 

$

(1,149)

 

$

(738)

 

$

11,113

 

7.75

Developed technology

 

7

 

 

1,650

 

 

(815)

 

 

 —

 

 

835

 

4.84

Customer relationships

 

8.5 - 10

 

 

1,360

 

 

(472)

 

 

(6)

 

 

882

 

7.83

Non-compete agreements

 

5.5

 

 

340

 

 

(51)

 

 

(18)

 

 

271

 

4.75

Trade names

 

3

 

 

50

 

 

(36)

 

 

 —

 

 

14

 

0.84

Total

 

 

 

$

16,400

 

$

(2,523)

 

$

(762)

 

$

13,115

 

 

 

 

Acquired intangible assets as of December 31, 2019 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

Weighted

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

Average

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

    

Life Remaining

Know-how

 

8.5

 

$

13,000

 

$

(767)

 

$

(99)

 

$

12,134

 

8.00

Developed technology

 

7

 

 

1,650

 

 

(737)

 

 

 —

 

 

913

 

5.09

Customer relationships

 

8.5 - 10

 

 

1,360

 

 

(421)

 

 

(1)

 

 

938

 

8.08

Non-compete agreements

 

5.5

 

 

340

 

 

(34)

 

 

(2)

 

 

304

 

5.00

Trade names

 

3

 

 

50

 

 

(32)

 

 

 —

 

 

18

 

1.09

Total

 

 

 

$

16,400

 

$

(1,991)

 

$

(102)

 

$

14,307

 

 

 

The Company acquired $13.5 million of intangible assets in the Uman acquisition, of which $13.0 million was assigned to know-how, $0.4 million was assigned to non-compete agreements, and $0.1 million was assigned to customer relationships. The know-how and customer relationships intangible assets are being amortized on a straight-line basis over an 8.5 year amortization period, and the non-compete agreement intangible asset is being amortized on a straight-line basis over a 5.5 year amortization period. In total, the weighted-average amortization period for these intangible assets is 8.4 years.

The Company is currently evaluating the fair value of assets acquired and liabilities assumed from the Uman acquisition, including intangible assets and their related amortization periods. As such, the $13.5 million in intangible assets presented in the table above are provisional and will be finalized in a later period once the fair value procedures are completed.

The Company recorded amortization expense of $0.5 million and $0.2 million for the three months ended March 31, 2020 and 2019, respectively. Amortization relating to developed technology is recorded within research and development expenses, amortization of customer relationships is recorded within selling, general, and administrative expenses, amortization of trade names is recorded within selling, general and administrative expenses, amortization of non-compete agreements is recorded within selling, general, and administrative expenses, and amortization of know-how is recorded within cost of goods sold.

Future estimated amortization expense of acquired intangible assets as of March 31, 2020 is as follows (in thousands):

 

 

 

 

 

For the Years Ended December 31, 

 

Estimated Amortization Expense

Remainder 2020

 

$

1,578

2021

 

 

2,013

2022

 

 

1,930

2023

 

 

1,848

2024

 

 

1,733

Thereafter

 

 

4,013

 

 

$

13,115