XML 27 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Acquired Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Acquired Intangible Assets  
Rollforward of goodwill balance

The following is a rollforward of the Company’s goodwill balance (in thousands):

 

 

 

 

 

 

Goodwill

Balance as of December 31, 2018

 

$

1,308

Goodwill acquired

 

 

8,111

Cumulative translation adjustment

 

 

(458)

Balance as of September 30, 2019

 

$

8,961

 

Summary of intangible assets

Acquired intangible assets as of September 30, 2019 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

Know-how

 

8.5

 

$

13,000

 

$

(383)

 

$

(711)

 

$

11,906

Developed technology

 

 7

 

 

1,650

 

 

(648)

 

 

 —

 

 

1,002

Customer relationships

 

8.5 - 10

 

 

1,360

 

 

(368)

 

 

(6)

 

 

986

Non-compete agreements

 

5.5

 

 

340

 

 

(17)

 

 

(18)

 

 

305

Trade names

 

 3

 

 

50

 

 

(28)

 

 

 —

 

 

22

Total

 

 

 

$

16,400

 

$

(1,444)

 

$

(735)

 

$

14,221

 

Acquired intangible assets as of December 31, 2018 consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Gross 

 

 

 

 

Cumulative

 

Net

 

 

Estimated Useful

 

Carrying

 

Accumulated

 

Translation

 

Carrying

 

    

Life (in years)

    

Value

    

 Amortization

 

Adjustment

    

 Value

Developed technology

 

 7

 

$

1,650

 

$

(379)

 

$

 —

 

$

1,271

Customer relationships

 

10

 

 

1,250

 

 

(208)

 

 

 —

 

 

1,042

Trade names

 

 3

 

 

50

 

 

(15)

 

 

 —

 

 

35

Total

 

 

 

$

2,950

 

$

(602)

 

$

 —

 

$

2,348

 

Schedule of future estimated amortization expense of acquired intangible assets

Future estimated amortization expense of acquired intangible assets as of September 30, 2019 is as follows (in thousands):

 

 

 

 

 

For the Years Ended December 31, 

 

Estimated Amortization Expense

2019

 

$

546

2020

 

 

2,110

2021

 

 

2,013

2022

 

 

1,930

2023

 

 

1,849

Thereafter

 

 

6,508

 

 

$

14,956