XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Loss Before Income Taxes
The following table presents the components of loss before income taxes (in thousands):
Year Ended December 31,
202520242023
United States$(112,811)$(39,968)$(30,355)
Foreign540 1,871 2,720 
Loss before income taxes$(112,271)$(38,097)$(27,635)
Schedule of Provision for (Benefit from) Income Taxes
The following table presents the components of the Company's income tax benefit (expense) (in thousands):
Year Ended December 31,
202520242023
Current taxes:
United States - State$(93)$(37)$(161)
Foreign(416)(683)(850)
Total current taxes(509)(720)(1,011)
Deferred taxes:
United States
Federal4,447 — — 
State802 — — 
Foreign381 286 292 
Total deferred taxes5,630 286 292 
Income tax benefit (expense)$5,121 $(434)$(719)
Schedule of Reconciliation of Federal Statutory Income Tax Rate to Effective Tax Rate
In accordance with the Company's prospective adoption of ASU 2023-09 effective for its annual financial statements beginning January 1, 2025, the following table is a reconciliation of the Company's income taxes and its effective tax rate as compared to the United States ("U.S.") federal statutory income tax rate of 21.0% for the year ended December 31, 2025 (in thousands, except percentages):
Year Ended December 31, 2025
AmountRate
U.S. federal statutory income tax$23,577 21.0 %
U.S. state and local income tax, net of federal income tax effect (1)555 0.5 %
Foreign tax effects(55)— %
Effect of cross border transactions(72)(0.1)%
Nontaxable or nondeductible items
Transaction costs(2,187)(1.9)%
Goodwill impairment(1,339)(1.2)%
Stock compensation(2,281)(2.0)%
Limitation on executive compensation(710)(0.6)%
Other nondeductible items(1,235)(1.1)%
Tax credits293 0.3 %
Change in valuation allowance(11,411)(10.3)%
Other items(14)— %
Income tax benefit and effective tax rate$5,121 4.6 %
(1)The state that contributes to the majority of the state and local tax effect is Massachusetts.
The Company's effective income tax rate for 2025 differs from the U.S. federal statutory rate primarily as a result of the valuation allowance maintained against the Company’s net deferred tax assets as well as non-deductible items including stock-based compensation, transactions costs, and goodwill impairment.
A reconciliation of the Company's effective tax rate as compared to the U.S. federal statutory income tax rate of 21.0% for the years ended December 31, 2024 and 2023 in accordance with the guidance prior to the adoption of ASU 2023-09, was as follows:
Year Ended December 31,
20242023
U.S. federal statutory tax rate21.0 %21.0 %
U.S. state income taxes, net of federal benefit2.7 %(0.3)%
Change in valuation allowance(22.5)%(24.3)%
Non-deductible stock compensation(2.4)%(1.6)%
Permanent items(0.3)%(0.6)%
Non-deductible executive compensation(3.2)%(2.6)%
Tax credits4.0 %4.9 %
Other(0.4)%0.9 %
Effective tax rate(1.1)%(2.6)%
Schedule of Deferred Tax Assets and Liabilities
Deferred tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting and the amounts used for income tax purposes. The Company records deferred tax assets in other non-current assets and deferred tax liabilities in other non-current liabilities on the Consolidated Balance Sheets. Significant components of the Company’s deferred tax assets and liabilities were as follows (in thousands):
As of December 31,
20252024
Deferred tax assets:
Net operating loss carryforwards$147,973 $80,541 
Tax credits10,929 10,178 
Deferred revenue6,322 2,412 
Amortization— 645 
Stock-based compensation4,539 3,808 
Inventory4,092 1,069 
Capitalized R&D costs16,784 13,753 
Lease liabilities8,802 9,093 
Other deferred tax assets653 497 
 Non deductible interest - 163(j) 3,839 — 
Accrual and reserves5,107 1,876 
Gross deferred tax assets209,040 123,872 
Less: valuation allowances(177,108)(118,663)
Total deferred tax assets31,932 5,209 
Deferred tax liabilities:
Right-of-use assets(3,927)(3,970)
Depreciation(1,474)(1,137)
Amortization acquired intangibles(26,702)(831)
Other deferred tax liabilities(273)(71)
Total deferred tax liabilities(32,376)(6,009)
Net deferred tax liabilities$(444)$(800)
Schedule of Valuation Allowance
The change in the Company's valuation allowance was as follows (in thousands):
20252024
Balance at December 31 of prior year$118,663 $110,082 
Change in valuation allowance58,445 8,581 
Balance at December 31$177,108 $118,663 
Schedule of Cash Flow, Supplemental Disclosures
The following table summarizes income taxes paid in 2025 (in thousands):
Year Ended December 31, 2025
U.S. state
Massachusetts
$— 
Other states44 
Foreign
Sweden
1,220 
Other foreign jurisdictions
140 
Total income taxes paid
$1,404