XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net loss from continuing operations $ (1,339,641) $ (140,981)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 1,035,356 1,153
Amortization of debt discounts 29,338
Depreciation expense 1,412
Amortization of right-of-use asset 2,994
Impairment of fixed assets
Loss on settlement (20,003)  
Decrease (increase) in assets:    
Other current assets 262,907 480
Increase (decrease) in liabilities:    
Accounts payable 57,550 (24,082)
Accrued expenses 7,651 17,286
Accrued expenses – related parties (7,500) 5,000
Lease liability (8,678)  
Net cash used in operating activities from continuing operations (7,952) (111,806)
Net cash provided by operating activities from discontinued operations 176,503
Net cash provided by operating activities (7,952) 64,697
Cash flows from investing activities    
Purchase of fixed assets (1,731)
Net cash used in investing activities from continuing operations (1,731)
Net cash used in investing activities from discontinued operations (11,667)
Net cash used in investing activities (1,731) (11,667)
Cash flows from financing activities    
Proceeds from notes payable 20,000
Proceeds from sale of Series C Preferred shares 100  
Payment of deferred offering costs (65,000)
Net cash used in financing activities from continuing operations (44,900)
Net cash used in financing activities from discontinued operations (15,784)
Net cash used in financing activities (44,900) (15,784)
Net increase (decrease) in cash (54,583) 37,246
Cash – beginning 91,166 271,006
Cash – ending 36,583 308,252
Supplemental disclosures:    
Interest paid 40,018
Income taxes paid
Non-cash investing and financing activities:    
Accounts payable and accrued interest added to note principal balance $ 30,965