XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series B Convertible Preferred Stock [Member]
Total
Balance at Sep. 30, 2023 $ 333,600 $ 1,048 $ 87,097 $ 17,468,746 $ (19,761,997)   $ (2,205,106)
Balance, shares at Sep. 30, 2023 333,600              
Balance, shares at Sep. 30, 2023   1,047,942 87,096,820        
Stock-based compensation 1,153   1,153
Stock-based compensation, shares              
Net Income 151,646   151,646
Balance at Dec. 31, 2023 $ 333,600 $ 1,048 $ 87,097 17,469,899 (19,610,351)   (2,052,307)
Balance, shares at Dec. 31, 2023 333,600              
Balance, shares at Dec. 31, 2023   1,047,942 87,096,820        
Balance at Sep. 30, 2024 $ 333,600 $ 1,048 $ 123,046 19,163,039 (20,547,426)   (1,260,293)
Balance, shares at Sep. 30, 2024 333,600           333,600  
Balance, shares at Sep. 30, 2024   1,047,942 123,046,825        
Stock-based compensation $ 3,500 63,500   67,000
Stock-based compensation, shares       3,500,000        
Issuance of shares of Series C preferred stock $ 1 968,455   968,456
Issuance of shares of Series C preferred stock, shares     1,000          
Net Income (1,339,641)   (1,339,641)
Balance at Dec. 31, 2024 $ 333,600 $ 1,048 $ 1 $ 126,546 $ 20,194,994 $ (21,887,067)   $ (1,564,478)
Balance, shares at Dec. 31, 2024 333,600           333,600  
Balance, shares at Dec. 31, 2024   1,047,942 1,000 126,546,825