XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
3 Months Ended
Dec. 31, 2024
Leases  
Schedule of Lease Expense

The components of lease expense were as follows:

   For the   For the 
   Three Months Ended   Three Months Ended 
   December 31,   December 31, 
   2024   2023 
         
Operating lease cost  $10,118   $       -  
Total net lease cost  $10,118   $-  
Schedule of Operating Lease Supplemental Balance Sheets

Supplemental balance sheet information related to leases was as follows:

 

   December 31,   September 30, 
   2024   2024 
Operating leases:          
Operating lease assets  $54,012   $57,006 
           
Current portion of operating lease liabilities   37,649   $36,428 
Noncurrent operating lease liabilities   16,939    26,838 
Total operating lease liabilities  $54,588   $63,266 
           
Weighted average remaining lease term:          
Operating leases   1.42 years    1.75 years 
           
Weighted average discount rate:          
Operating leases   7.9%   7.9%
Schedule of Operating Lease Supplemental Cash Flow

Supplemental cash flow and other information related to leases was as follows:

 

    For the     For the  
    Three Months Ended     Three Months Ended  
    December 31,     December 31,  
    2024     2023  
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows used for operating leases   $ 8,678     $        -  
Financing cash flows used for finance leases   $ -     $ -  
                 
Leased assets obtained in exchange for lease liabilities:                
Total operating lease liabilities   $ -     $ -  
Total finance lease liabilities   $ -     $ -  
Schedule of Future Minimum Operating Lease Payments

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities on a fiscal year basis, including common area maintenance fees, under non-cancelable operating leases as of December 31, 2024:

 

Fiscal Year Ending   Minimum Lease 
December 31,   Commitments 
2025 (9 months)   $30,272 
2026    27,639 
2027    - 
2028    - 
2029    - 
Total future undiscounted lease payments    57,911 
Less interest    (3,323)
Present value of lease payments    54,588 
Less current portion    37,649 
Long-term operating lease liabilities   $16,939