XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.4
Common Stock Options (Tables)
12 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Common Stock Options Outstanding

The following is a summary of information about the stock options outstanding at September 30, 2024.

 Summary of Common Stock Options Outstanding

Shares Underlying   Shares Underlying 
Options Outstanding   Options Exercisable 
        Weighted             
    Shares   Average   Weighted   Shares   Weighted 
Range of   Underlying   Remaining   Average   Underlying   Average 
Exercise   Options   Contractual   Exercise   Options   Exercise 
Prices   Outstanding   Life   Price   Exercisable   Price 
$0.0056 – $0.13    8,120,000    4.02 years   $0.052    8,120,000   $0.052 
Schedule of Weighted-Average Assumptions Used for Grants

The fair value of each option grant is estimated on the date of grant using the Black-Scholes Option Pricing Model with the following weighted-average assumptions used for grants under the fixed option plan:

 

Schedule of Weighted-Average Assumptions Used for Grants

   September 30,   September 30, 
   2024   2023 
         
Average risk-free interest rates      -%   3.88%
Average expected life (in years)   -    2.9 
Volatility   -%   184.34%
Schedule of Activity of Outstanding Common Stock Options

The following is a summary of activity of outstanding common stock options:

Schedule of Activity of Outstanding Common Stock Options 

   Number   Weighted Average 
   of Shares   Exercise Price 
Balance, September 30, 2022   6,020,000   $0.08 
Options issued   2,100,000    0.006 
Options repurchased/expired   -    - 
           
Balance, September 30, 2023   8,120,000   $0.069 
Options issued   -    - 
Options forfeited   -    - 
           
Balance, September 30, 2024   8,120,000   $0.052 
           
Exercisable, September 30, 2024   8,120,000   $0.052