XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net loss $ (349,760) $ (2,179,058)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debts expense 23,754 303,021
Depreciation and amortization expense 123,073 122,230
Stock issued for services, related parties 58,123 17,500
Stock issued for services 64,905 38,480
Options and warrants granted for services, related parties 179,952 16,372
Options and warrants granted for services 19,888 111,569
Gain on early extinguishment of debt (12,133)
Equity in losses of unconsolidated entity 992,682
Decrease (increase) in assets:    
Accounts receivable (92,277) (50,384)
Prepaid expenses (19,938) (8,883)
Deposits 14,203
Increase (decrease) in liabilities:    
Accounts payable (104,444) 63,998
Accrued expenses (22,539) 1,450
Deferred revenues (4,167)
Net cash used in operating activities (105,060) (587,323)
Cash flows from investing activities    
Cash disposed in divestiture of unconsolidated entity (57,876)
Purchase of fixed assets (2,770) (10,579)
Net cash used in investing activities (2,770) (68,455)
Cash flows from financing activities    
Proceeds from sale of common stock 250,000 357,500
Net cash provided by financing activities 250,000 357,500
Net increase (decrease) in cash 142,170 (298,278)
Cash - beginning 135,390 481,095
Cash - ending 277,560 182,817
Supplemental disclosures:    
Interest paid
Income taxes paid
Non-cash investing and financing activities:    
Net change in unrealized gain (loss) on available-for-sale securities 6,520 (6,120)
Value of preferred stock converted to common stock $ 1,230,000 $ 380,000