XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF VIE DATA OF CASH FLOWS (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income $ (651,007) $ (534,806) $ (1,991,747)
Net cash (used in) provided by operating activities 45,864 (303,608) $ 17,880
Net cash used in investing activities (11,070) (44,008)  
Net cash provided by (used in) financing activities 112,755  
Effect of exchange rate fluctuation on cash (22,342) 10,379  
Parent Company [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income (135,349) (61,724)  
Intercompany receivables  
Intercompany payables 159,349 100,424  
Net cash (used in) provided by operating activities  
Net cash used in investing activities  
Net cash provided by (used in) financing activities    
Effect of exchange rate fluctuation on cash  
Non-VIE and Non-WFOE Subsidiaries Consolidated [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income (38,553) 24,196  
Intercompany receivables (43,042) (6,228)  
Intercompany payables 34,202 13,852  
Net cash (used in) provided by operating activities 1,308 (2,368)  
Net cash used in investing activities  
Net cash provided by (used in) financing activities    
Effect of exchange rate fluctuation on cash (1,557) 2,359  
WFOE [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income (7) (14)  
Intercompany receivables  
Intercompany payables 69  
Net cash (used in) provided by operating activities (7) 55  
Net cash used in investing activities  
Net cash provided by (used in) financing activities    
Effect of exchange rate fluctuation on cash (3) 9  
VIE and VIEs Subsidiaries Consolidated [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income (479,132) (497,264)  
Intercompany receivables (340,911) (239,717)  
Intercompany payables 192,559 132,278  
Net cash (used in) provided by operating activities 44,686 (300,617)  
Net cash used in investing activities (53,507) (44,008)  
Net cash provided by (used in) financing activities 153,487    
Effect of exchange rate fluctuation on cash (19,199) 7,333  
Consolidation, Eliminations [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income 2,034  
Intercompany receivables 383,953 245,945  
Intercompany payables (386,110) (246,623)  
Net cash (used in) provided by operating activities (123) (678)  
Net cash used in investing activities 42,437  
Net cash provided by (used in) financing activities (40,732)    
Effect of exchange rate fluctuation on cash (1,583) 678  
Subsidiaries [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Net (loss) income (651,007) (534,806)  
Intercompany receivables  
Intercompany payables  
Net cash (used in) provided by operating activities 45,864 (303,608)  
Net cash used in investing activities (11,070) (44,008)  
Net cash provided by (used in) financing activities 112,755    
Effect of exchange rate fluctuation on cash $ (22,342) $ 10,379