XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF VIE OF BALANCE SHEET (Details) - USD ($)
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent $ 207,391 $ 82,184    
Total current assets 457,105 548,518    
Total non-current assets 748,729 930,668    
Total assets 1,205,834 1,479,186    
Total current liabilities 8,655,244 8,546,420    
Total non-current liabilities 37,170 121,484    
Total liabilities 8,692,414 8,667,904    
Total shareholders’ equity (7,477,443) (7,184,876)    
Non-controlling interests (9,137) (3,842)    
Total equity (7,486,580) (7,188,718) $ (5,700,638) $ (5,019,621)
Total liabilities and equity 1,205,834 1,479,186    
Parent Company [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent    
Intercompany receivables-current    
Total current assets    
Intercompany receivables-noncurrent    
Total non-current assets 34,160 34,160    
Total assets 34,160 34,160    
Intercompany payables 1,129,508 970,159    
Total current liabilities 1,129,508 994,159    
Total non-current liabilities    
Total liabilities 1,129,508 994,159    
Total shareholders’ equity (1,095,348) (959,999)    
Non-controlling interests    
Total equity (1,095,348) (959,999)    
Total liabilities and equity 34,160 34,160    
Non-VIE and Non-WFOE Subsidiaries Consolidated [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent 732 981    
Intercompany receivables-current 553,064 531,169    
Total current assets 578,613 564,532    
Intercompany receivables-noncurrent 4 4    
Total non-current assets 89,016 145,641    
Total assets 667,629 710,173    
Intercompany payables 1,806,395 1,846,491    
Total current liabilities 2,014,217 2,071,841    
Total non-current liabilities    
Total liabilities 2,014,217 2,071,841    
Total shareholders’ equity (1,346,588) (1,239,530)    
Non-controlling interests (122,138)    
Total equity (1,346,588) (1,361,668)    
Total liabilities and equity 667,629 710,173    
WFOE [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent 61 71    
Intercompany receivables-current    
Total current assets 61 71    
Intercompany receivables-noncurrent    
Total non-current assets    
Total assets 61 71    
Intercompany payables 931 969    
Total current liabilities 993 1,033    
Total non-current liabilities    
Total liabilities 993 1,033    
Total shareholders’ equity (932) (962)    
Non-controlling interests    
Total equity (932) (962)    
Total liabilities and equity 61 71    
VIE and VIEs Subsidiaries Consolidated [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent 206,598 81,132    
Intercompany receivables-current 2,415,803 2,316,724    
Total current assets 2,847,298 2,831,808    
Intercompany receivables-noncurrent    
Total non-current assets 659,717 785,031    
Total assets 3,507,015 3,616,839    
Intercompany payables 92,490 51,757    
Total current liabilities 8,539,850 8,344,402    
Total non-current liabilities 37,170 121,484    
Total liabilities 8,577,020 8,465,886    
Total shareholders’ equity (5,060,868) (4,967,444)    
Non-controlling interests (9,137) 118,397    
Total equity (5,070,005) (4,849,047)    
Total liabilities and equity 3,507,015 3,616,839    
Consolidation, Eliminations [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent    
Intercompany receivables-current (2,968,867) (2,847,893)    
Total current assets (2,968,867) (2,847,893)    
Intercompany receivables-noncurrent (4) (4)    
Total non-current assets (34,164) (34,164)    
Total assets (3,003,031) (2,882,057)    
Intercompany payables (3,029,324) (2,869,376)    
Total current liabilities (3,029,324) (2,865,015)    
Total non-current liabilities    
Total liabilities (3,029,324) (2,865,015)    
Total shareholders’ equity 26,293 (16,941)    
Non-controlling interests (101)    
Total equity 26,293 (17,042)    
Total liabilities and equity (3,003,031) (2,882,057)    
Subsidiaries [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Cash and cash equivalent 207,391 82,184    
Intercompany receivables-current    
Total current assets 457,105 548,518    
Intercompany receivables-noncurrent    
Total non-current assets 748,729 930,668    
Total assets 1,205,834 1,479,186    
Intercompany payables    
Total current liabilities 8,655,244 8,546,420    
Total non-current liabilities 37,170 121,484    
Total liabilities 8,692,414 8,667,904    
Total shareholders’ equity (7,477,443) (7,184,876)    
Non-controlling interests (9,137) (3,842)    
Total equity (7,486,580) (7,188,718)    
Total liabilities and equity $ 1,205,834 $ 1,479,186