XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Balance (in shares) at Dec. 31, 2023   9,454,233      
Balance at Dec. 31, 2023 $ (14,544,546) $ 94,542 $ 124,451,067 $ (48,308) $ (139,041,846)
Stock-based compensation 670,625 $ 0 670,625 0 0
Restricted shares/stock activity (in shares)   144,500      
Restricted shares/stock activity 0 $ 1,445 (1,445) 0 0
Common stock issuance (in shares)   11,022      
Common stock issuance 227,598 $ 110 227,488 0 0
Cost of common stock issuance (6,257) $ 0 (6,257) 0 0
Stock issued for convertible debt/note interest payment (in shares)   6,329      
Stock issued for convertible debt/note interest payment 99,998 $ 63 99,935 0 0
Net Income (Loss) (20,497,239) $ 0 0 0 (20,497,239)
Balance (in shares) at Mar. 31, 2024   9,616,084      
Balance at Mar. 31, 2024 (34,049,820) $ 96,160 125,441,413 (48,308) (159,539,085)
Balance (in shares) at Dec. 31, 2024   12,230,959      
Balance at Dec. 31, 2024 1,272,645 $ 122,308 178,270,782 (48,308) (177,072,137)
Stock-based compensation 532,621 $ 0 532,621 0 0
Restricted shares/stock activity (in shares)   285,700      
Restricted shares/stock activity 0 $ 2,857 (2,857) 0 0
Common stock issuance (in shares)   76,703      
Common stock issuance 821,512 $ 767 820,745 0 0
Cost of common stock issuance (22,590) $ 0 (22,590) 0
Shares repurchased for tax withholdings on share-based awards (in shares)   (60,763)      
Shares repurchased for tax withholdings on share-based awards (659,279) $ (608) (658,671) 0 0
Stock issued for convertible debt/note interest payment (in shares)   9,363      
Stock issued for convertible debt/note interest payment 99,995 $ 94 99,901 0 0
Net Income (Loss) (22,548,325) $ 0 0 0 (22,548,325)
Balance (in shares) at Mar. 31, 2025   12,541,962      
Balance at Mar. 31, 2025 $ (20,503,421) $ 125,418 $ 179,039,931 $ (48,308) $ (199,620,462)