XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash $ 34,976,963 $ 20,058,477
Restricted cash 236,852 257,045
Prepaid expenses and other 1,194,001 1,114,522
Income taxes receivable 649,125 649,125
Total current assets 37,056,941 22,079,169
LONG-TERM ASSETS:    
Investment in Peak Gold, LLC 58,843,656 60,523,622
Property & equipment, net 50,524,348 50,577,097
Marketable securities 939,060 712,375
Total long-term assets 110,307,064 111,813,094
TOTAL ASSETS 147,364,005 133,892,263
CURRENT LIABILITIES:    
Accounts payable 8,918,438 418,836
Accrued liabilities 1,882,868 2,803,598
Advance royalty reimbursement 855,063 855,548
Derivative contract liability 54,641,009 29,076,582
Debt, current portion 24,700,000 42,600,000
Total current liabilities 90,997,378 75,754,564
NON-CURRENT LIABILITIES:    
Advance royalty reimbursement 104,449 217,086
Asset retirement obligations 255,769 255,769
Contingent consideration liability 1,100,480 1,100,480
Derivative contract liability 43,526,754 28,615,525
Debt non-current portion, net 31,351,920 26,369,199
Deferred tax liability 530,676 306,995
Total non-current liabilities 76,870,048 56,865,054
TOTAL LIABILITIES 167,867,426 132,619,618
COMMITMENTS AND CONTINGENCIES (NOTE 11)
STOCKHOLDERS’ EQUITY/(DEFICIT):    
Preferred Stock, 15,000,000 shares authorized
Common Stock, $0.01 par value, 45,000,000 shares authorized; 12,541,962 shares issued and 12,539,482 shares outstanding as of March 31, 2025; 12,230,959 shares issued and 12,228,479 shares outstanding as of December 31, 2024 125,418 122,308
Additional paid-in capital 179,039,931 178,270,782
Treasury stock at cost (2,480 at March 31, 2025; and 2,480 shares at December 31, 2024) (48,308) (48,308)
Accumulated deficit (199,620,462) (177,072,137)
TOTAL STOCKHOLDERS’ EQUITY/(DEFICIT) (20,503,421) 1,272,645
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) $ 147,364,005 $ 133,892,263