XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (20,497,239) $ (7,925,487)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 670,625 607,818
Depreciation expense 26,996 34,214
Accretion expense 3,140 2,865
Loss from equity investment in Peak Gold, LLC (Note 5) 140,253 5,090,000
Unrealized loss from derivative contracts 15,625,330 0
Interest expense paid in stock 99,998 338,884
Amortization of debt discount and debt issuance fees 547,594 (191,376)
Changes in operating assets and liabilities:    
Increase in prepaid expenses and other (76,942) (160,786)
Decrease in accounts payable and accrued liabilities (954,052) (822,980)
Net cash used in operating activities (4,414,297) (3,026,848)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash invested in Peak Gold, LLC (15,450,000) (5,090,000)
Acquisition of Contango Lucky Shot Alaska, LLC 0 (719)
Acquisition of property and equipment (7,500) 0
Net cash used by investing activities (15,457,500) (5,090,719)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash paid for shares withheld from employees for payroll tax withholding 0 (39,496)
Cash proceeds from debt 12,500,000 0
Debt issuance costs (735,020) 0
Cash proceeds from common stock issuance, net 221,341 2,311,000
Net cash provided by financing activities 11,986,321 2,271,504
NET DECREASE IN CASH (7,885,476) (5,846,063)
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD 15,737,391 8,996,154
CASH AND RESTRICTED CASH, END OF PERIOD 7,851,915 3,150,091
Supplemental disclosure of cash flow information    
Interest expense $ 1,211,715 $ 300,002