XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash $ 7,618,414 $ 15,504,819
Restricted cash 233,501 232,572
Prepaid expenses and other 1,189,852 1,112,910
Total current assets 9,041,767 16,850,301
LONG-TERM ASSETS:    
Investment in Peak Gold, LLC 43,374,152 28,064,405
Property & equipment, net 13,306,851 13,326,347
Commitment fee 436,333 350,575
Total long-term assets 57,117,336 41,741,327
TOTAL ASSETS 66,159,103 58,591,628
CURRENT LIABILITIES:    
Accounts payable 420,850 250,739
Accrued liabilities 1,117,107 2,241,087
Derivative contract liability 9,494,487 2,679,784
Debt, current portion 21,700,000 7,900,000
Total current liabilities 32,732,444 13,071,610
NON-CURRENT LIABILITIES:    
Advance royalty reimbursement 1,200,000 1,200,000
Asset retirement obligations 249,367 246,227
Contingent consideration liability 1,100,480 1,100,480
Derivative contract liability 29,548,624 20,737,997
Debt, net 35,378,008 36,779,859
Total non-current liabilities 67,476,479 60,064,563
TOTAL LIABILITIES 100,208,923 73,136,173
COMMITMENTS AND CONTINGENCIES (NOTE 12)
STOCKHOLDERS’ EQUITY/(DEFICIT):    
Preferred Stock, 15,000,000 shares authorized
Common Stock, $0.01 par value, 45,000,000 shares authorized; 9,616,084 shares issued and 9,613,604 shares outstanding as of March 31, 2024; 9,454,233 shares issued and 9,451,753 shares outstanding as of December 31, 2023 96,160 94,542
Additional paid-in capital 125,441,413 124,451,067
Treasury stock at cost (2,480 at March 31, 2024; and 2,480 shares at December 31, 2023) (48,308) (48,308)
Accumulated deficit (159,539,085) (139,041,846)
TOTAL STOCKHOLDERS’ EQUITY/(DEFICIT) (34,049,820) (14,544,545)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) $ 66,159,103 $ 58,591,628