XML 65 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Information by Reportable Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Gross written premiums $ 33,088 $ 33,704 $ 103,470 $ 99,058
Net written premiums 23,693 26,069 68,980 79,084
Net earned premiums 24,958 24,941 73,489 72,614
Other income 603 752 1,964 1,974
Segment revenue 25,561 25,693 75,453 74,588
Losses and loss adjustment expenses, net 16,671 16,159 56,940 53,447
Policy acquisition costs 6,230 7,173 17,419 20,819
Operating expenses 4,380 4,077 13,010 12,768
Segment expenses 27,281 27,409 87,369 87,034
Segment gain (loss) (1,720) (1,716) (11,916) (12,446)
Net investment income 860 514 1,931 1,549
Net realized investment gains (losses)   (101) (1,505) 3,883
Change in fair value of equity securities (151) (2,169) 446 (3,234)
Other gains (losses) 66 2,778 60 11,688
Interest expense (778) (701) (2,216) (2,154)
Income (loss) before equity earnings in Affiliate and income taxes (1,723) (1,395) (13,200) (714)
Operating Segments | Commercial Lines1        
Segment Reporting Information [Line Items]        
Gross written premiums 27,635 29,849 88,297 88,017
Net written premiums 18,730 22,456 55,456 68,685
Net earned premiums 20,789 21,975 62,097 64,869
Other income 57 50 195 158
Segment revenue 20,846 22,025 62,292 65,027
Losses and loss adjustment expenses, net 13,348 14,697 49,864 48,592
Policy acquisition costs 4,950 6,458 13,717 19,102
Operating expenses 3,297 2,954 9,966 8,761
Segment expenses 21,595 24,109 73,547 76,455
Segment gain (loss) (749) (2,084) (11,255) (11,428)
Income (loss) before equity earnings in Affiliate and income taxes (749) (2,084) (11,255) (11,428)
Operating Segments | Personal Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 5,453 3,855 15,173 11,041
Net written premiums 4,963 3,613 13,524 10,399
Net earned premiums 4,169 2,966 11,392 7,745
Other income 26 29 58 113
Segment revenue 4,195 2,995 11,450 7,858
Losses and loss adjustment expenses, net 3,323 1,462 7,076 4,855
Policy acquisition costs 1,214 838 3,530 2,178
Operating expenses 519 336 1,405 1,076
Segment expenses 5,056 2,636 12,011 8,109
Segment gain (loss) (861) 359 (561) (251)
Income (loss) before equity earnings in Affiliate and income taxes (861) 359 (561) (251)
Operating Segments | Total Underwriting        
Segment Reporting Information [Line Items]        
Gross written premiums 33,088 33,704 103,470 99,058
Net written premiums 23,693 26,069 68,980 79,084
Net earned premiums 24,958 24,941 73,489 72,614
Other income 83 79 253 271
Segment revenue 25,041 25,020 73,742 72,885
Losses and loss adjustment expenses, net 16,671 16,159 56,940 53,447
Policy acquisition costs 6,164 7,296 17,247 21,280
Operating expenses 3,816 3,290 11,371 9,837
Segment expenses 26,651 26,745 85,558 84,564
Segment gain (loss) (1,610) (1,725) (11,816) (11,679)
Income (loss) before equity earnings in Affiliate and income taxes (1,610) (1,725) (11,816) (11,679)
Operating Segments | Wholesale Agency        
Segment Reporting Information [Line Items]        
Other income 793 1,235 2,969 4,932
Segment revenue 793 1,235 2,969 4,932
Policy acquisition costs 498 778 2,026 3,147
Operating expenses 245 500 811 2,060
Segment expenses 743 1,278 2,837 5,207
Segment gain (loss) 50 (43) 132 (275)
Income (loss) before equity earnings in Affiliate and income taxes 50 (43) 132 (275)
Corporate        
Segment Reporting Information [Line Items]        
Other income 113 148 407 219
Segment revenue 113 148 407 219
Operating expenses 319 287 828 871
Segment expenses 319 287 828 871
Segment gain (loss) (206) (139) (421) (652)
Net investment income 860 514 1,931 1,549
Net realized investment gains (losses)   (101) (1,505) 3,883
Change in fair value of equity securities (151) (2,169) 446 (3,234)
Other gains (losses) 66 2,778 60 11,688
Interest expense (778) (701) (2,216) (2,154)
Income (loss) before equity earnings in Affiliate and income taxes (209) 182 (1,705) 11,080
Eliminations        
Segment Reporting Information [Line Items]        
Other income (386) (710) (1,665) (3,448)
Segment revenue (386) (710) (1,665) (3,448)
Policy acquisition costs (432) (901) (1,854) (3,608)
Segment expenses (432) (901) (1,854) (3,608)
Segment gain (loss) 46 191 189 160
Income (loss) before equity earnings in Affiliate and income taxes $ 46 $ 191 $ 189 $ 160