XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Information

13. Segment Information

The Company is engaged in the sale of property and casualty insurance products and has organized its business model around three classes of insurance businesses: commercial lines, personal lines, and wholesale agency business.  Within these three businesses, the Company offers various insurance products and insurance agency services. Such insurance businesses are engaged in underwriting and marketing insurance coverages, and administering claims processing for such policies.  The Company views the commercial and personal lines segments as underwriting business (business that takes on insurance underwriting risk).  The wholesale agency business provides non-risk bearing revenue through commissions and policy fees.  The wholesale agency business increases the product options to the Company’s independent retail agents by offering both insurance products from the Insurance Company Subsidiaries as well as products offered by other insurers.  

The Company defines its operating segments as components of the business where separate financial information is available and used by the co-chief operating decision makers in deciding how to allocate resources to its segments and in assessing its performance. In assessing performance of its operating segments, the Company’s co-chief operating decision makers, the Co-Chief Executive Officers, review a number of financial measures including gross written premiums, net earned premiums, losses and LAE, net of reinsurance recoveries, and other revenue and expenses. The primary measure used for making decisions about resources to be allocated to an operating segment and assessing its performance is segment underwriting gain or loss which is defined as segment revenues, consisting of net earned premiums and other income, less segment expenses, consisting of losses and LAE, policy acquisition costs and operating expenses of the operating segments. Operating expenses primarily include compensation and related benefits for personnel, policy issuance and claims systems, rent and utilities. The Company markets, distributes and sells its insurance products through its own insurance agencies and a network of independent agents. All of the Company’s insurance activities are conducted in the United States with a concentration of activity in Michigan, Florida, Texas and California. For the three months ended March 31, 2022 and 2021, gross written premiums attributable to these four states were 59.2% and 53.5%, respectively, of the Company’s total gross written premiums.

The Wholesale Agency business sells insurance products on behalf of the Company’s commercial and personal lines businesses as well as to third-party insurers.  Certain acquisition costs incurred by the commercial and personal lines businesses are reflected as commission revenue for the Wholesale Agency business and are eliminated in the Eliminations category.  

In addition to the reportable operating segments, the Company maintains a Corporate category to reconcile segment results to the consolidated totals. The Corporate category includes: (i) corporate operating expenses such as salaries and related benefits of the Company’s executive management team and finance and information technology personnel, and other corporate headquarters expenses, (ii) interest expense on the Company’s debt obligations; (iii) depreciation and amortization on property and equipment, and (iv) all investment income activity. All investment income activity is reported within net investment income, net realized investment gains, and change in fair value of equity securities on the consolidated statements of operations.  The Company’s assets on the consolidated balance sheet are not allocated to the reportable segments.

The following tables present information by reportable operating segment (dollars in thousands):

 

Three months ended

March 31, 2022

 

Commercial Lines

 

 

Personal

Lines

 

 

Total

Underwriting

 

 

Wholesale

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

28,586

 

 

$

4,378

 

 

$

32,964

 

 

$

 

 

$

 

 

$

 

 

$

32,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

14,340

 

 

$

3,681

 

 

$

18,021

 

 

$

 

 

$

 

 

$

 

 

$

18,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

20,524

 

 

$

3,431

 

 

$

23,955

 

 

$

 

 

$

 

 

$

 

 

$

23,955

 

Other income

 

 

71

 

 

 

6

 

 

 

77

 

 

 

1,112

 

 

 

147

 

 

 

(638

)

 

 

698

 

Segment revenue

 

 

20,595

 

 

 

3,437

 

 

 

24,032

 

 

 

1,112

 

 

 

147

 

 

 

(638

)

 

 

24,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

16,610

 

 

 

1,408

 

 

 

18,018

 

 

 

 

 

 

 

 

 

 

 

 

18,018

 

Policy acquisition costs

 

 

4,357

 

 

 

1,093

 

 

 

5,450

 

 

 

758

 

 

 

 

 

 

(744

)

 

 

5,464

 

Operating expenses

 

 

3,161

 

 

 

402

 

 

 

3,563

 

 

 

292

 

 

 

305

 

 

 

 

 

 

4,160

 

Segment expenses

 

 

24,128

 

 

 

2,903

 

 

 

27,031

 

 

 

1,050

 

 

 

305

 

 

 

(744

)

 

 

27,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(3,533

)

 

$

534

 

 

$

(2,999

)

 

$

62

 

 

$

(158

)

 

$

106

 

 

$

(2,989

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

507

 

 

 

 

 

 

 

507

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69

)

 

 

 

 

 

 

(69

)

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

 

 

 

 

 

280

 

Other gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

(5

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(711

)

 

 

 

 

 

 

(711

)

Income (loss) before equity earnings in Affiliate and income taxes

 

$

(3,533

)

 

$

534

 

 

$

(2,999

)

 

$

62

 

 

$

(156

)

 

$

106

 

 

$

(2,987

)

 

 

Three months ended

March 31, 2021

 

Commercial

Lines

 

 

Personal

Lines

 

 

Total

Underwriting

 

 

Wholesale

Agency

 

 

Corporate

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

27,221

 

 

$

3,152

 

 

$

30,373

 

 

$

 

 

$

 

 

$

 

 

$

30,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

21,557

 

 

$

2,926

 

 

$

24,483

 

 

$

 

 

$

 

 

$

 

 

$

24,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

20,706

 

 

$

2,129

 

 

$

22,835

 

 

$

 

 

$

 

 

$

 

 

$

22,835

 

Other income

 

 

56

 

 

 

40

 

 

 

96

 

 

 

1,726

 

 

 

43

 

 

 

(1,309

)

 

 

556

 

Segment revenue

 

 

20,762

 

 

 

2,169

 

 

 

22,931

 

 

 

1,726

 

 

 

43

 

 

 

(1,309

)

 

 

23,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE, net

 

 

16,955

 

 

 

2,407

 

 

 

19,362

 

 

 

 

 

 

 

 

 

 

 

 

19,362

 

Policy acquisition costs

 

 

6,318

 

 

 

600

 

 

 

6,918

 

 

 

1,127

 

 

 

 

 

 

(1,295

)

 

 

6,750

 

Operating expenses

 

 

2,955

 

 

 

349

 

 

 

3,304

 

 

 

744

 

 

 

301

 

 

 

 

 

 

4,349

 

Segment expenses

 

 

26,228

 

 

 

3,356

 

 

 

29,584

 

 

 

1,871

 

 

 

301

 

 

 

(1,295

)

 

 

30,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gain (loss)

 

$

(5,466

)

 

$

(1,187

)

 

$

(6,653

)

 

$

(145

)

 

$

(258

)

 

$

(14

)

 

$

(7,070

)

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

532

 

 

 

 

 

 

 

532

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,924

 

 

 

 

 

 

 

2,924

 

Change in fair value of equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(540

)

 

 

 

 

 

 

(540

)

Other gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(721

)

 

 

 

 

 

 

(721

)

Income (loss) before equity earnings in Affiliate and income taxes

 

$

(5,466

)

 

$

(1,187

)

 

$

(6,653

)

 

$

(145

)

 

$

1,937

 

 

$

(14

)

 

$

(4,875

)