XML 88 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]        
Gross written premiums $ 132,095 $ 111,335 $ 101,853  
Net written premiums 101,429 92,940 87,724  
Net earned premiums 98,802 89,103 89,089  
Other income 2,671 2,615 2,109  
Segment revenue 101,473 91,718 91,198  
Losses and loss adjustment expenses, net 69,861 56,228 59,744  
Policy acquisition costs 28,451 26,105 24,911  
Operating expenses 16,509 18,468 17,582  
Segment expenses 114,821 100,801 102,237  
Segment underwriting gain (loss) (13,348) (9,083) (11,039)  
Net investment income 1,968 3,156 4,031  
Net realized investment gains 2,878 8,126 1,196  
Other gains 11,664 260 0  
Change in fair value of equity securities (2,020) 228 (427)  
Interest expense (2,852) (2,925) (2,882)  
Income (loss) before income taxes (1,710) (238) (9,121)  
Deferred policy acquisition costs 12,267 12,243 11,906 $ 12,011
Unearned premiums 65,269 56,224 51,503  
Unpaid losses and loss adjustment expenses 139,085 111,270 107,246 $ 92,807
Operating Segments | Commercial Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 117,075 102,763 94,391  
Net written premiums 87,307 85,385 81,966  
Net earned premiums 87,759 82,409 83,858  
Other income 215 242 216  
Segment revenue 87,974 82,651 84,074  
Losses and loss adjustment expenses, net 63,868 53,263 53,256  
Policy acquisition costs 25,687 25,051 23,511  
Operating expenses 11,648 12,644 12,881  
Segment expenses 101,203 90,958 89,648  
Segment underwriting gain (loss) (13,229) (8,307) (5,574)  
Income (loss) before income taxes (13,229) (8,307) (5,574)  
Deferred policy acquisition costs 10,619 11,858 12,033  
Unearned premiums 57,491 51,535 47,674  
Unpaid losses and loss adjustment expenses 135,084 106,662 101,850  
Operating Segments | Personal Lines        
Segment Reporting Information [Line Items]        
Gross written premiums 15,020 8,572 7,462  
Net written premiums 14,122 7,555 5,758  
Net earned premiums 11,043 6,694 5,231  
Other income 143 150 143  
Segment revenue 11,186 6,844 5,374  
Losses and loss adjustment expenses, net 5,993 2,965 6,488  
Policy acquisition costs 3,307 2,044 1,744  
Operating expenses 1,357 1,069 1,233  
Segment expenses 10,657 6,078 9,465  
Segment underwriting gain (loss) 529 766 (4,091)  
Income (loss) before income taxes 529 766 (4,091)  
Deferred policy acquisition costs 2,075 1,183 1,007  
Unearned premiums 7,778 4,689 3,829  
Unpaid losses and loss adjustment expenses 4,001 4,608 5,396  
Operating Segments | Underwriting        
Segment Reporting Information [Line Items]        
Gross written premiums 132,095 111,335 101,853  
Net written premiums 101,429 92,940 87,724  
Net earned premiums 98,802 89,103 89,089  
Other income 358 392 359  
Segment revenue 99,160 89,495 89,448  
Losses and loss adjustment expenses, net 69,861 56,228 59,744  
Policy acquisition costs 28,994 27,095 25,255  
Operating expenses 13,005 13,713 14,114  
Segment expenses 111,860 97,036 99,113  
Segment underwriting gain (loss) (12,700) (7,541) (9,665)  
Income (loss) before income taxes (12,700) (7,541) (9,665)  
Operating Segments | Wholesale Agency        
Segment Reporting Information [Line Items]        
Other income 5,848 7,571 9,073  
Segment revenue 5,848 7,571 9,073  
Policy acquisition costs 3,727 4,938 6,063  
Operating expenses 2,382 3,107 2,180  
Segment expenses 6,109 8,045 8,243  
Segment underwriting gain (loss) (261) (474) 830  
Income (loss) before income taxes (261) (474) 830  
Corp-orate        
Segment Reporting Information [Line Items]        
Other income 365 245 224  
Segment revenue 365 245 224  
Operating expenses 1,122 1,648 1,288  
Segment expenses 1,122 1,648 1,288  
Segment underwriting gain (loss) (757) (1,403) (1,064)  
Net investment income 1,968 3,156 4,031  
Net realized investment gains 2,878 8,126 1,196  
Other gains 11,664 260    
Change in fair value of equity securities (2,020) 228 (427)  
Interest expense (2,852) (2,925) (2,882)  
Income (loss) before income taxes 10,881 7,442 854  
Eliminations        
Segment Reporting Information [Line Items]        
Other income (3,900) (5,593) (7,547)  
Segment revenue (3,900) (5,593) (7,547)  
Policy acquisition costs (4,270) (5,928) (6,407)  
Segment expenses (4,270) (5,928) (6,407)  
Segment underwriting gain (loss) 370 335 (1,140)  
Income (loss) before income taxes 370 335 (1,140)  
Deferred policy acquisition costs $ (427) $ (798) $ (1,134)