XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

The income tax expense (benefit) is comprised of the following (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Current tax expense (benefit)

 

$

208

 

 

$

6

 

 

$

27

 

Deferred tax expense (benefit)

 

 

 

 

 

 

 

 

(940

)

Total income tax expense (benefit)

 

$

208

 

 

$

6

 

 

$

(913

)

Summary of Income Tax Expense (Benefit) Reconciliation

 

The income tax expense (benefit) differed from the amounts computed by applying the statutory U.S. federal income tax rate of 21% in 2021, 2020 and 2019 to pretax income as a result of the following (dollars in thousands):

 

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Income (loss) before income taxes

 

$

(1,710

)

 

$

(238

)

 

$

(9,121

)

Statutory U.S. federal income tax rate

 

 

(359

)

 

 

(50

)

 

 

(1,915

)

State income taxes, net of federal benefit

 

 

174

 

 

 

44

 

 

 

(230

)

Tax‑exempt investment income and dividend received deduction

 

 

(40

)

 

 

(50

)

 

 

(79

)

Nondeductible meals and entertainment

 

 

33

 

 

 

23

 

 

 

38

 

Valuation allowance on deferred tax assets

 

 

676

 

 

 

(205

)

 

 

966

 

Equity-earnings from Affiliate

 

 

170

 

 

 

88

 

 

 

81

 

PPP Loan forgiveness

 

 

(578

)

 

 

 

 

 

 

Other

 

 

132

 

 

 

156

 

 

 

227

 

Income tax expense (benefit)

 

$

208

 

 

$

6

 

 

$

(913

)

Effective tax rate

 

 

(12.2

)%

 

 

(2.6

)%

 

 

10.0

%

 

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):

 

 

December 31,

 

 

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Discounted unpaid losses and loss adjustment expenses

 

$

1,555

 

 

$

1,359

 

Unearned premiums

 

 

2,561

 

 

 

2,436

 

Net operating loss carryforwards

 

 

12,544

 

 

 

12,443

 

Net unrealized losses on investments

 

 

418

 

 

 

 

State net operating loss carryforwards

 

 

822

 

 

 

837

 

Other

 

 

102

 

 

 

132

 

Gross deferred tax assets

 

 

18,002

 

 

 

17,207

 

Less valuation allowance

 

 

(14,594

)

 

 

(13,292

)

Total deferred tax assets, net of allowance

 

 

3,408

 

 

 

3,915

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Investment basis difference

 

 

15

 

 

 

30

 

Tax rate change transition discounting

 

 

183

 

 

 

229

 

Equity investment in Affiliate

 

 

470

 

 

 

278

 

Net unrealized gains on investments

 

 

 

 

 

636

 

Deferred policy acquisition costs

 

 

2,576

 

 

 

2,571

 

Intangible assets

 

 

115

 

 

 

115

 

Property and equipment

 

 

47

 

 

 

52

 

Other

 

 

2

 

 

 

4

 

Total deferred tax liabilities

 

 

3,408

 

 

 

3,915

 

Net deferred tax liability

 

$

 

 

$