XML 15 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables present information by reportable operating segment (dollars in thousands):
Three Months Ended
September 30, 2019
 
Commercial Lines
 
Personal Lines
 
Total Underwriting
 
Wholesale Agency
 
Corporate
 
Eliminations
 
Total
Gross written premiums
 
$
25,018

 
$
2,059

 
$
27,077

 
$

 
$

 
$

 
$
27,077

Net written premiums
 
$
22,095

 
$
1,711

 
$
23,806

 
$

 
$

 
$

 
$
23,806

 
 
 
 
 
 
 
 
 
 
 
 
 
 


Net earned premiums
 
$
21,439

 
$
1,336

 
$
22,775

 
$

 
$

 
$

 
$
22,775

Other income
 
70

 
33

 
103

 
2,619

 
47

 
(2,205
)
 
564

Total revenue
 
21,509

 
1,369

 
22,878

 
2,619

 
47

 
(2,205
)
 
23,339

Losses and loss adjustment expenses, net
 
13,517

 
1,340

 
14,857

 

 

 

 
14,857

Policy acquisition costs
 
6,114

 
447

 
6,561

 
1,825

 

 
(2,233
)
 
6,153

Operating expenses
 
3,239

 
327

 
3,566

 
434

 
297

 

 
4,297

Total expenses
 
22,870

 
2,114

 
24,984

 
2,259

 
297

 
(2,233
)
 
25,307

Underwriting gain (loss)
 
$
(1,361
)
 
$
(745
)
 
$
(2,106
)
 
$
360

 
$
(250
)
 
$
28

 
$
(1,968
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Net investment income
 
 

 
 

 

 

 
1,210

 

 
1,210

Net realized investment gains
 
 

 
 

 

 

 
390

 

 
390

Change in fair value of equity securities
 
 
 
 
 

 

 
(1,065
)
 

 
(1,065
)
Interest expense
 
 
 
 
 

 

 
(720
)
 

 
(720
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(2,106
)
 
$
360

 
$
(435
)
 
$
28

 
$
(2,153
)
Three Months Ended
September 30, 2018
 
Commercial Lines
 
Personal Lines
 
Total Underwriting
 
Wholesale Agency
 
Corporate
 
Eliminations
 
Total
Gross written premiums
 
$
24,806

 
$
1,823

 
$
26,629

 
$

 
$

 
$

 
$
26,629

Net written premiums
 
$
22,160

 
$
686

 
$
22,846

 
$

 
$

 
$

 
$
22,846

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
21,270

 
$
2,180

 
$
23,450

 
$

 
$

 
$

 
$
23,450

Other income
 
19

 
49

 
68

 
2,708

 
34

 
(2,405
)
 
405

Total revenue
 
21,289

 
2,229

 
23,518

 
2,708

 
34

 
(2,405
)
 
23,855

Losses and loss adjustment expenses, net
 
14,445

 
2,109

 
16,554

 

 

 

 
16,554

Policy acquisition costs
 
6,088

 
961

 
7,049

 
1,808

 

 
(2,405
)
 
6,452

Operating expenses
 
3,871

 
325

 
4,196

 
389

 
201

 


 
4,786

Total expenses
 
24,404

 
3,395

 
27,799

 
2,197

 
201

 
(2,405
)
 
27,792

Underwriting gain (loss)
 
$
(3,115
)
 
$
(1,166
)
 
(4,281
)
 
511

 
(167
)
 

 
(3,937
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 

 

 
786

 

 
786

Net realized investment gains
 
 

 
 

 

 

 
(21
)
 

 
(21
)
Change in fair value of equity securities
 
 
 
 
 

 

 
151

 

 
151

Interest expense
 
 

 
 

 

 

 
(598
)
 

 
(598
)
Income (loss) before equity earnings of affiliates and income taxes
 
 

 
 

 
$
(4,281
)
 
$
511

 
$
151

 
$

 
$
(3,619
)



Nine Months Ended
September 30, 2019
 
Commercial Lines
 
Personal Lines
 
Total Underwriting
 
Wholesale Agency
 
Corporate
 
Eliminations
 
Total
Gross written premiums
 
$
71,061

 
$
5,401

 
$
76,462

 
$

 
$

 
$

 
$
76,462

Net written premiums
 
$
61,579

 
$
3,983

 
$
65,562

 
$

 
$

 
$

 
$
65,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
62,291

 
$
3,520

 
$
65,811

 
$

 
$

 
$

 
$
65,811

Other income
 
144

 
108

 
252

 
7,099

 
179

 
(5,963
)
 
1,567

Total revenue
 
62,435

 
3,628

 
66,063

 
7,099

 
179

 
(5,963
)
 
67,378

Losses and loss adjustment expenses, net
 
38,611

 
5,084

 
43,695

 

 

 

 
43,695

Policy acquisition costs
 
17,335

 
1,202

 
18,537

 
4,787

 

 
(5,372
)
 
17,952

Operating expenses
 
9,614

 
867

 
10,481

 
1,572

 
907

 

 
12,960

Total expenses
 
65,560

 
7,153

 
72,713

 
6,359

 
907

 
(5,372
)
 
74,607

Underwriting gain (loss)
 
$
(3,125
)
 
$
(3,525
)
 
$
(6,650
)
 
$
740

 
$
(728
)
 
$
(591
)
 
$
(7,229
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 
 
 
 

 

 
3,171

 

 
3,171

Net realized investment gains
 
 
 
 
 

 

 
1,124

 

 
1,124

Change in fair value of equity securities
 
 
 
 
 

 

 
(715
)
 

 
(715
)
Interest expense
 
 
 
 
 

 

 
(2,155
)
 

 
(2,155
)
Income (loss) before equity earnings of affiliates and income taxes
 
 
 
 
 
$
(6,650
)
 
$
740

 
$
697

 
$
(591
)
 
$
(5,804
)

Nine Months Ended
September 30, 2018
 
Commercial Lines
 
Personal Lines
 
Total Underwriting
 
Wholesale Agency
 
Corporate
 
Eliminations
 
Total
Gross written premiums
 
$
71,602

 
$
5,326

 
$
76,928

 
$

 
$

 
$

 
$
76,928

Net written premiums
 
$
63,866

 
$
1,420

 
$
65,286

 
$

 
$

 
$

 
$
65,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
 
$
62,270

 
$
8,918

 
$
71,188

 
$

 
$

 
$

 
$
71,188

Other income
 
76

 
181

 
257

 
7,018

 
99

 
(6,162
)
 
1,212

Total revenue
 
62,346

 
9,099

 
71,445

 
7,018

 
99

 
(6,162
)
 
72,400

Losses and loss adjustment expenses, net
 
36,979

 
7,971

 
44,950

 

 

 

 
44,950

Policy acquisition costs
 
17,722

 
3,260

 
20,982

 
4,617

 

 
(6,162
)
 
19,437

Operating expenses
 
10,906

 
779

 
11,685

 
1,340

 
251

 

 
13,276

Total expenses
 
65,607

 
12,010

 
77,617

 
5,957

 
251

 
(6,162
)
 
77,663

Underwriting gain (loss)
 
$
(3,261
)
 
$
(2,911
)
 
$
(6,172
)
 
$
1,061

 
$
(152
)
 
$

 
$
(5,263
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 
 
 
 
 
 
 
 
2,425

 

 
2,425

Net realized investment gains
 
 
 
 
 
 
 
 
 
152

 

 
152

Change in fair value of equity securities
 
 
 
 
 
 
 
 
 
(116
)
 

 
(116
)
Interest expense
 
 
 
 
 
 
 
 
 
(1,834
)
 

 
(1,834
)
Income (loss) before equity earnings of affiliates and income taxes
 
 
 
 
 
$
(6,172
)
 
$
1,061

 
$
475

 
$

 
$
(4,636
)