XML 265 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment
The following tables present information by reportable segment (dollars in thousands):
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
97,694

 
$
6,674

 
$

 
$
104,368

Net written premiums
 
$
87,038

 
$
2,048

 
$

 
$
89,086

Net earned premiums
 
$
83,352

 
$
10,459

 
$

 
$
93,811

Other income
 
594

 
769

 
219

 
1,582

Segment revenue
 
83,946

 
11,228

 
219

 
95,393

Loss and loss adjustment expenses, net
 
53,065

 
9,450

 

 
62,515

Policy acquisition costs
 
21,474

 
4,060

 

 
25,534

Operating expenses
 
15,067

 
1,455

 
1,161

 
17,683

Segment expenses
 
89,606

 
14,965

 
1,161

 
105,732

Segment underwriting gain (loss)
 
$
(5,660
)
 
$
(3,737
)
 
$
(942
)
 
$
(10,339
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
3,336

 
3,336

Net realized investment gains
 
 

 
 

 
61

 
61

Change in fair value of equity securities
 
 

 
 

 
121

 
121

Interest expense
 
 

 
 

 
(2,644
)
 
(2,644
)
Income (loss) before income taxes
 
 

 
 

 
$
(68
)
 
$
(9,465
)
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
11,257

 
$
754

 
$

 
$
12,011

Unearned premiums
 
49,549

 
3,303

 

 
52,852

Loss and loss adjustment expense reserves
 
87,643

 
5,164

 

 
92,807

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
92,112

 
$
22,172

 
$

 
$
114,284

Net written premiums
 
$
78,217

 
$
13,023

 
$

 
$
91,240

Net earned premiums
 
$
76,786

 
$
14,943

 
$

 
$
91,729

Other income
 
628

 
780

 
152

 
1,560

Segment revenue
 
77,414

 
15,723

 
152

 
93,289

Loss and loss adjustment expenses, net
 
55,701

 
18,216

 

 
73,917

Policy acquisition costs
 
20,470

 
5,775

 

 
26,245

Operating expenses
 
11,339

 
2,570

 
3,458

 
17,367

Segment expenses
 
87,510

 
26,561

 
3,458

 
117,529

Segment underwriting gain (loss)
 
$
(10,096
)
 
$
(10,838
)
 
$
(3,306
)
 
$
(24,240
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
2,728

 
2,728

Net realized investment gains
 
 

 
 

 
70

 
70

Other gains (losses)
 
 

 
 

 
750

 
750

Interest expense
 
 

 
 

 
(1,362
)
 
(1,362
)
Income (loss) before income taxes
 
 

 
 

 
$
(1,120
)
 
$
(22,054
)
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
10,116

 
$
2,665

 
$

 
$
12,781

Unearned premiums
 
45,951

 
11,721

 

 
57,672

Loss and loss adjustment expense reserves
 
76,586

 
11,310

 

 
87,896

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
88,242

 
$
26,681

 
$

 
$
114,923

Net written premiums
 
$
78,439

 
$
21,490

 
$

 
$
99,929

Net earned premiums
 
$
68,921

 
$
20,706

 
$

 
$
89,627

Other income
 
378

 
558

 
182

 
1,118

Segment revenue
 
69,299

 
21,264

 
182

 
90,745

Loss and loss adjustment expenses, net
 
42,441

 
16,562

 

 
59,003

Policy acquisition costs
 
18,560

 
6,720

 

 
25,280

Operating expenses
 
6,767

 
2,911

 
7,918

 
17,596

Segment expenses
 
67,768

 
26,193

 
7,918

 
101,879

Segment underwriting gain (loss)
 
$
1,531

 
$
(4,929
)
 
$
(7,736
)
 
$
(11,134
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
2,173

 
2,173

Net realized investment gains
 
 

 
 

 
1,365

 
1,365

Other gains (losses)
 
 

 
 

 
(400
)
 
(400
)
Interest expense
 
 

 
 

 
(647
)
 
(647
)
Income (loss) before income taxes
 
 

 
 

 
$
(5,245
)
 
$
(8,643
)
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
10,156

 
$
3,134

 
$

 
$
13,290

Unearned premiums
 
44,484

 
13,642

 

 
58,126

Loss and loss adjustment expense reserves
 
46,917

 
7,734

 

 
54,651

The following table summarizes our net earned premiums:
 
Net Earned Premium
 
2018
 
2017
 
2016
Commercial
89
%
 
84
%
 
77
%
Personal
11
%
 
16
%
 
23
%
Total
100
%
 
100
%
 
100
%