XML 22 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investments
Investments
The cost or amortized cost, gross unrealized gain or loss, and estimated fair value of the investments in securities classified as available for sale at December 31, 2017 and 2016 were as follows (dollars in thousands):
 
December 31, 2017
 
Cost or
Amortized
Cost
Gross Unrealized
Estimated
Fair Value 
 
 
Gains
Losses
Debt securities:
 
 
 
 
U.S. Government
$
17,179

$
10

$
(99
)
$
17,090

State and local government
17,302

255

(54
)
17,503

Corporate debt
38,947

170

(209
)
38,908

Asset-backed securities
23,539

36

(35
)
23,540

Mortgage-backed securities
33,942

38

(522
)
33,458

Commercial mortgage-backed securities
3,532

3

(44
)
3,491

Collateralized mortgage obligations
2,563

19

(36
)
2,546

Total debt securities available for sale
137,004

531

(999
)
136,536

Equity securities:
8,629

1,240

(182
)
9,687

Total securities available for sale
$
145,633

$
1,771

$
(1,181
)
$
146,223

 
December 31, 2016
 
Cost or
Amortized
Cost
Gross Unrealized
Estimated
Fair Value 
 
Gains
Losses
Debt securities:
 
 
 
 
U.S. Government
$
5,908

$
31

$
(36
)
$
5,903

State and local government
13,618

106

(205
)
13,519

Corporate debt
34,105

205

(254
)
34,056

Asset-backed securities
19,094

20

(13
)
19,101

Mortgage-backed securities
33,423

64

(630
)
32,857

Commercial mortgage-backed securities
4,760

14

(63
)
4,711

Collateralized mortgage obligations
3,007

34

(25
)
3,016

Total debt securities available for sale
113,915

474

(1,226
)
113,163

Equity securities:
4,283

366

(70
)
4,579

Total securities available for sale
$
118,198

$
840

$
(1,296
)
$
117,742


The following table summarizes the aggregate fair value and gross unrealized losses, by security type, of the available-for-sale securities in unrealized loss positions. The table segregates the holdings based on the length of time that individual securities have been in a continuous unrealized loss position, as follows (dollars in thousands):  
 
December 31, 2017
 
Less than 12 months
 
Greater than 12 months
 
Total
 
No.
of
Issues
Fair Value of
Investments
with
Unrealized
Losses
Gross
Unrealized
Losses
 
No.
of
Issues
Fair Value of
Investments
with
Unrealized
Losses
Gross
Unrealized
Losses
 
No.
of
Issues
Fair Value of
Investments
with
Unrealized
Losses
Gross
Unrealized
Losses
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government
12

$
11,555

$
(64
)
 
7

$
2,207

$
(35
)
 
19

$
13,762

$
(99
)
State and local government
10

3,511

(20
)
 
7

1,424

(34
)
 
17

4,935

(54
)
Corporate debt
38

15,236

(46
)
 
10

6,555

(163
)
 
48

21,791

(209
)
Asset-backed securities
20

13,948

(29
)
 
3

915

(6
)
 
23

14,863

(35
)
Mortgage-backed securities
6

4,935

(19
)
 
26

24,939

(503
)
 
32

29,874

(522
)
Commercial mortgage-backed securities
3

2,026

(12
)
 
2

722

(32
)
 
5

2,748

(44
)
Collateralized mortgage obligations
8

1,870

(36
)
 



 
8

1,870

(36
)
Total debt securities available for sale
97

53,081

(226
)
 
55

36,762

(773
)
 
152

89,843

(999
)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
13

436

(75
)
 
4

266

(107
)
 
17

702

(182
)
Total equity securities available for sale
13

436

(75
)
 
4

266

(107
)
 
17

702

(182
)
Total securities
110

$
53,517

$
(301
)
 
59

$
37,028

$
(880
)
 
169

$
90,545

$
(1,181
)
 
December 31, 2016
 
Less than 12 months
 
Greater than 12 months
 
Total
 
No.
of
Issues
Fair Value of
Investments with
Unrealized Losses
Gross
Unrealized
Losses
 
No.
of
Issues
Fair Value of
Investments with
Unrealized Losses
Gross
Unrealized
Losses
 
No.
of
Issues
Fair Value of
Investments with
Unrealized Losses
Gross
Unrealized
Losses
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government
15

$
4,539

$
(36
)
 

$

$

 
15

$
4,539

$
(36
)
State and local government
29

8,217

(202
)
 
1

104

(3
)
 
30

8,321

(205
)
Corporate debt
22

9,031

(239
)
 
7

3,369

(15
)
 
29

12,400

(254
)
Asset-backed securities
10

4,612

(13
)
 
2

118


 
12

4,730

(13
)
Mortgage-backed securities
41

30,330

(630
)
 



 
41

30,330

(630
)
Commercial mortgage-backed securities
5

1,432

(54
)
 
3

684

(9
)
 
8

2,116

(63
)
Collateralized mortgage obligations
3

1,674

(25
)
 



 
3

1,674

(25
)
Total debt securities available for sale
125

59,835

(1,199
)
 
13

4,275

(27
)
 
138

64,110

(1,226
)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
76

2,472

(61
)
 
2

66

(9
)
 
78

2,538

(70
)
Total equity securities available for sale
76

2,472

(61
)
 
2

66

(9
)
 
78

2,538

(70
)
Total securities
201

$
62,307

$
(1,260
)
 
15

$
4,341

$
(36
)
 
216

$
66,648

$
(1,296
)

 
The Company analyzed its investment portfolio in accordance with its OTTI review procedures and determined the Company did not need to record a credit-related OTTI loss, nor recognize a non credit-related OTTI loss in other comprehensive income for the years ended December 31, 2017 and 2016.
The Company’s sources of net investment income are as follows (dollars in thousands):
 
 
 December 31,
 
2017
 
2016
 
2015
Debt securities
$
2,757

 
$
2,370

 
$
2,110

Equity securities
124

 
98

 
92

Cash and short-term investments
122

 
21

 
5

Total investment income
3,003

 
2,489

 
2,207

Investment expenses
(275
)
 
(316
)
 
(305
)
Net investment income
$
2,728

 
$
2,173

 
$
1,902


The following table summarizes the gross realized gains and losses from sales or maturities of available-for-sale debt securities and equity securities, as follows (dollars in thousands):
 
 December 31,
 
2017
 
2016
 
2015
Debt securities:
 
 
 
 
 
Gross realized gains
$
32

 
$
587

 
$
92

Gross realized losses
(8
)
 
(24
)
 
(6
)
Total debt securities
24

 
563

 
86

Equity securities:
 
 
 
 
 
Gross realized gains
76

 
1,198

 
290

Gross realized losses
(30
)
 
(396
)
 
(91
)
Total equity securities
46

 
802

 
199

Total net investment realized gains
$
70

 
$
1,365

 
$
285


Proceeds from the sales of debt and equity securities available for sale, maturities and other redemptions (primarily the return of capital) were $10.9 million, $44.3 million and $10.6 million for the years ended December 31, 2017, 2016 and 2015, respectively.
The table below summarizes the amortized cost and fair value of available-for-sale debt securities by contractual maturity at December 31, 2017. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands):
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
10,015

 
$
10,016

Due after one year through five years
41,111

 
41,027

Due after five years through ten years
12,293

 
12,396

Due after ten years
10,009

 
10,062

Securities with contractual maturities
73,428

 
73,501

Commercial mortgage and asset backed
63,576

 
63,035

Total debt securities
$
137,004

 
$
136,536


 At December 31, 2017 and 2016, the Insurance Companies Subsidiaries had an aggregate of $8.2 million and $9.6 million, respectively, on deposit in trust accounts to meet the deposit requirements of various state insurance departments. At December 31, 2017 and 2016, the Company had $18.4 million and $10.3 million held in trust accounts to meet collateral requirements with other third-party insurers, relating to various fronting arrangements. There are withdrawal and other restrictions on these deposits, including the type of investments that may be held, however, the Company may generally invest in high-grade bonds and short-term investments and earn interest on the funds.
Investment in Affiliate
The Company recognizes its 50%-ownership interest in the Affiliate under the equity method of accounting. The investment balance is included in Other assets in the consolidated balance sheets and activity is included in consolidated statement of operations as Equity earnings (losses) in affiliates, net of tax. A summary of key balances of the Affiliate are presented below (dollars in thousands):
 
December 31,
 
2017
 
2016
 
2015
Total assets
$
1,344

 
$
3,516

 
$
4,633

Total liabilities
1,310

 
3,612

 
4,944

Total shareholder's equity
$
34

 
$
(96
)
 
$
(311
)
 
 
 
 
 
 
For the year ended December 31,
 
 
 
 
 
Total Revenue
$
(275
)
 
$
(316
)
 
$
(305
)
Net Income
2,728

 
2,173

 
1,902