XML 96 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Information by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                        
Gross written premiums $ 31,247 $ 29,581 $ 26,981 $ 26,474 $ 31,308 $ 28,497 $ 29,725 $ 25,393        
Net written premiums 27,439 18,395 23,082 22,324 27,069 24,634 26,176 22,050 $ 91,240 $ 99,929 $ 79,674  
Net earned premiums 25,433 17,659 24,497 24,140 24,463 23,380 21,675 20,109 91,729 89,627 66,765  
Other income 357 477 372 354 287 303 283 245 1,560 1,118 1,667  
Total revenue                 96,837 93,883 70,723  
Losses and loss adjustment expenses, net 15,042 26,468 16,674 15,733 18,181 14,582 13,541 12,699 73,917 59,003 38,882  
Policy acquisition costs 6,690 6,655 6,428 6,472 6,997 6,266 6,014 6,003 26,245 25,280 16,183  
Operating expenses 3,993 4,474 4,370 4,530 4,211 4,710 4,536 4,139 17,367 17,596 14,806  
Total expenses                 118,891 102,526 70,640  
Investment income 720 768 663 577 548 560 528 537 2,728 2,173 1,902  
Net realized investment gains 39 39 0 (8) 761 71 541 (8) 70 1,365 285  
Other gains (losses) 0 0 750 0 (400) 0 0 0 750 (400) 104  
Interest expense (616) $ (303) $ (219) $ (224) (179) $ (168) $ (143) $ (157) (1,362) (647) (769)  
Income (loss) before income taxes                 (22,054) (8,643) 83  
Deferred policy acquisition costs 12,781       13,290       12,781 13,290 12,102 $ 5,679
Unearned premiums 57,672       58,126       57,672 58,126    
Loss and loss adjustment expense reserves 87,896       54,651       87,896 54,651 35,422 $ 31,531
Operating Segments | Commercial Lines                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 92,112 88,242 68,197  
Net written premiums                 78,217 78,439 58,157  
Net earned premiums                 76,786 68,921 48,586  
Other income                 628 378 1,099  
Total revenue                 77,414 69,299 49,685  
Losses and loss adjustment expenses, net                 55,701 42,441 25,730  
Policy acquisition costs                 20,470 18,560 11,937  
Operating expenses                 11,339 6,767 4,983  
Total expenses                 87,510 67,768 42,650  
Segment underwriting gain (loss)                 (10,096) 1,531 7,035  
Deferred policy acquisition costs 10,116       10,156       10,116 10,156 8,401  
Unearned premiums 45,951       44,484       45,951 44,484 33,337  
Loss and loss adjustment expense reserves 76,586       46,917       76,586 46,917 29,739  
Operating Segments | Personal Lines                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 22,172 26,681 25,553  
Net written premiums                 13,023 21,490 21,517  
Net earned premiums                 14,943 20,706 18,179  
Other income                 780 558 489  
Total revenue                 15,723 21,264 18,668  
Losses and loss adjustment expenses, net                 18,216 16,562 13,152  
Policy acquisition costs                 5,775 6,720 4,246  
Operating expenses                 2,570 2,911 3,305  
Total expenses                 26,561 26,193 20,703  
Segment underwriting gain (loss)                 (10,838) (4,929) (2,035)  
Deferred policy acquisition costs 2,665       3,134       2,665 3,134 3,701  
Unearned premiums 11,721       13,642       11,721 13,642 14,579  
Loss and loss adjustment expense reserves 11,310       7,734       11,310 7,734 5,683  
Corporate & Other                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 0 0 0  
Net written premiums                 0 0 0  
Net earned premiums                 0 0 0  
Other income                 152 182 79  
Total revenue                 152 182 79  
Losses and loss adjustment expenses, net                 0 0 0  
Policy acquisition costs                 0 0 0  
Operating expenses                 3,458 7,918 6,518  
Total expenses                 3,458 7,918 6,518  
Segment underwriting gain (loss)                 (3,306) (7,736) (6,439)  
Investment income                 2,728 2,173 1,902  
Net realized investment gains                 70 1,365 285  
Other gains (losses)                 750 (400) 104  
Interest expense                 (1,362) (647) (769)  
Income (loss) before income taxes                 (1,120) (5,245) (4,917)  
Deferred policy acquisition costs 0       0       0 0 0  
Unearned premiums 0       0       0 0 0  
Loss and loss adjustment expense reserves 0       0       0 0 0  
Operating Segments and Corporate Non Segment                        
Segment Reporting Information [Line Items]                        
Gross written premiums                 114,284 114,923 93,750  
Net written premiums                 91,240 99,929 79,674  
Net earned premiums                 91,729 89,627 66,765  
Other income                 1,560 1,118 1,667  
Total revenue                 93,289 90,745 68,432  
Losses and loss adjustment expenses, net                 73,917 59,003 38,882  
Policy acquisition costs                 26,245 25,280 16,183  
Operating expenses                 17,367 17,596 14,806  
Total expenses                 117,529 101,879 69,871  
Segment underwriting gain (loss)                 (24,240) (11,134) (1,439)  
Deferred policy acquisition costs 12,781       13,290       12,781 13,290 12,102  
Unearned premiums 57,672       58,126       57,672 58,126 47,916  
Loss and loss adjustment expense reserves $ 87,896       $ 54,651       $ 87,896 $ 54,651 $ 35,422