XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Retained Earnings (Accumulated deficit)
Accumulated Other Comprehensive Income (Loss)
Total Conifer Holdings Shareholders' Equity
Noncontrolling Interest
Former Preferred Stockholders
Former Preferred Stockholders
Common Stock
Former Preferred Stockholders
Total Conifer Holdings Shareholders' Equity
Pre IPO
[1]
Pre IPO
Common Stock
[1]
Pre IPO
Total Conifer Holdings Shareholders' Equity
[1]
IPO
[1]
IPO
Common Stock
[1]
IPO
Total Conifer Holdings Shareholders' Equity
[1]
Private Placement
Private Placement
Common Stock
Private Placement
Total Conifer Holdings Shareholders' Equity
Redeemable Preferred Stock
Redeemable preferred stock, beginning balance (in shares) at Dec. 31, 2014                                       60,600
Redeemable preferred stock, beginning balance at Dec. 31, 2014                                       $ 6,119
Increase (Decrease) in Temporary Equity [Roll Forward]                                        
Reclassification of redeemable preferred stock to permanent equity (in shares)   (60,600)                                   (60,600)
Reclassification of redeemable preferred stock to permanent equity $ 6,180 $ 6,180       $ 6,180                           $ (6,180)
Redeemable preferred stock, ending balance (in shares) at Dec. 31, 2015                                       0
Redeemable preferred stock, ending balance at Dec. 31, 2015                                       $ 0
Balance (in shares) at Dec. 31, 2014   0 3,995,013                                  
Balance at beginning of period at Dec. 31, 2014 44,159 $ 0 $ 46,119 $ (3,095) $ 1,158 44,182 $ (23)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) (17)     64   64 (81)                          
Issuance of stock (in shares)                 294,450     55,029     3,300,000          
Issuance of stock               $ 3,092 $ 3,092 $ 3,092 $ 750 $ 750 $ 750 $ 32,224 $ 32,224 $ 32,224        
Paid-in-kind dividends (61) $ 95 (156)     (61)                           $ 61
Cash dividends paid on preferred stock (384)   (384)     (384)                            
Reclassification of redeemable preferred stock to permanent equity (in shares)   60,600                                   60,600
Reclassification of redeemable preferred stock to permanent equity 6,180 $ 6,180       6,180                           $ (6,180)
IPO expenses [1] (1,837)   (1,837)     (1,837)                            
Repurchase of preferred stock (in shares)   (60,600)                                    
Repurchase of preferred stock (6,275) $ (6,275)       (6,275)                            
RSU expense [2] 303   $ 303     303                            
Deconsolidation of affiliate 104           104                          
Other comprehensive income (loss) (976)       (976) (976)                            
Balance (in shares) at Dec. 31, 2015   0 7,644,492                                  
Balance at end of period at Dec. 31, 2015 77,262 $ 0 $ 80,111 (3,031) 182 77,262 0                          
Redeemable preferred stock, ending balance (in shares) at Dec. 31, 2016                                       0
Redeemable preferred stock, ending balance at Dec. 31, 2016                                       $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) (8,437)         (8,437)                            
Cash dividends paid on preferred stock 0                                      
Repurchase of preferred stock (in shares)     (88,650)                                  
Repurchase of preferred stock (625)   $ (625)     (625)                            
RSU expense (in shares) [2]     77,228                                  
RSU expense [2] 856   $ 856     856                            
Deconsolidation of affiliate (400)                                      
Other comprehensive income (loss) (1,262)       (1,262) (1,262)                            
Balance (in shares) at Dec. 31, 2016   0 7,633,070.00                                  
Balance at end of period at Dec. 31, 2016 67,794 $ 0 $ 80,342 (11,468) (1,080) 67,794 0                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) (21,542)     (21,542)   (21,542) 0                          
Issuance of stock (in shares) [1]                                   800,000    
Issuance of stock [1]                                 $ 5,000 $ 5,000 $ 5,000  
Cash dividends paid on preferred stock 0                                      
IPO expenses [1] (38)   $ (38)     (38)                            
Deconsolidation of affiliate 750                                      
RSU expense, net (in shares) [2]     87,258                                  
RSU expense, net [2] 895   $ 895     895                            
Other comprehensive income (loss) 717       717 717                            
Balance (in shares) at Dec. 31, 2017     8,520,328.000                                  
Balance at end of period at Dec. 31, 2017 $ 52,826   $ 86,199 $ (33,010) $ (363) $ 52,826 $ 0                          
[1] "IPO" - initial public offering
[2] "RSU" - restricted stock units