XML 57 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment
The following table summarizes our net earned premiums:
 
Net Earned Premium
 
2017
 
2016
 
2015
Commercial
84
%
 
77
%
 
73
%
Personal
16
%
 
23
%
 
27
%
Total
100
%
 
100
%
 
100
%
The following tables present information by reportable segment (dollars in thousands):
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
92,112

 
$
22,172

 
$

 
$
114,284

Net written premiums
 
$
78,217

 
$
13,023

 
$

 
$
91,240

Net earned premiums
 
$
76,786

 
$
14,943

 
$

 
$
91,729

Other income
 
628

 
780

 
152

 
1,560

Segment revenue
 
77,414

 
15,723

 
152

 
93,289

Loss and loss adjustment expenses, net
 
55,701

 
18,216

 

 
73,917

Policy acquisition costs
 
20,470

 
5,775

 

 
26,245

Operating expenses
 
11,339

 
2,570

 
3,458

 
17,367

Segment expenses
 
87,510

 
26,561

 
3,458

 
117,529

Segment underwriting gain (loss)
 
$
(10,096
)
 
$
(10,838
)
 
$
(3,306
)
 
$
(24,240
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
2,728

 
2,728

Net realized investment gains
 
 

 
 

 
70

 
70

Other gains (losses)
 
 

 
 

 
750

 
750

Interest expense
 
 

 
 

 
(1,362
)
 
(1,362
)
Income (loss) before income taxes
 
 

 
 

 
$
(1,120
)
 
$
(22,054
)
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
10,116

 
$
2,665

 
$

 
$
12,781

Unearned premiums
 
45,951

 
11,721

 

 
57,672

Loss and loss adjustment expense reserves
 
76,586

 
11,310

 

 
87,896

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
88,242

 
$
26,681

 
$

 
$
114,923

Net written premiums
 
$
78,439

 
$
21,490

 
$

 
$
99,929

Net earned premiums
 
$
68,921

 
$
20,706

 
$

 
$
89,627

Other income
 
378

 
558

 
182

 
1,118

Segment revenue
 
69,299

 
21,264

 
182

 
90,745

Loss and loss adjustment expenses, net
 
42,441

 
16,562

 

 
59,003

Policy acquisition costs
 
18,560

 
6,720

 

 
25,280

Operating expenses
 
6,767

 
2,911

 
7,918

 
17,596

Segment expenses
 
67,768

 
26,193

 
7,918

 
101,879

Segment underwriting gain (loss)
 
$
1,531

 
$
(4,929
)
 
$
(7,736
)
 
$
(11,134
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
2,173

 
2,173

Net realized investment gains
 
 

 
 

 
1,365

 
1,365

Other gains (losses)
 
 

 
 

 
(400
)
 
(400
)
Interest expense
 
 

 
 

 
(647
)
 
(647
)
Income (loss) before income taxes
 
 

 
 

 
$
(5,245
)
 
$
(8,643
)
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
10,156

 
$
3,134

 
$

 
$
13,290

Unearned premiums
 
44,484

 
13,642

 

 
58,126

Loss and loss adjustment expense reserves
 
46,917

 
7,734

 

 
54,651

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
Commercial Lines
 
Personal Lines
 
Corporate
& Other
 
Total
Gross written premiums
 
$
68,197

 
$
25,553

 
$

 
$
93,750

Net written premiums
 
$
58,157

 
$
21,517

 
$

 
$
79,674

Net earned premiums
 
$
48,586

 
$
18,179

 
$

 
$
66,765

Other income
 
1,099

 
489

 
79

 
1,667

Segment revenue
 
49,685

 
18,668

 
79

 
68,432

Loss and loss adjustment expenses, net
 
25,730

 
13,152

 

 
38,882

Policy acquisition costs
 
11,937

 
4,246

 

 
16,183

Operating expenses
 
4,983

 
3,305

 
6,518

 
14,806

Segment expenses
 
42,650

 
20,703

 
6,518

 
69,871

Segment underwriting gain (loss)
 
$
7,035

 
$
(2,035
)
 
$
(6,439
)
 
$
(1,439
)
 
 
 
 
 
 
 
 
 
Investment income
 
 

 
 

 
1,902

 
1,902

Net realized investment gains
 
 

 
 

 
285

 
285

Other gains (losses)
 
 

 
 

 
104

 
104

Interest expense
 
 

 
 

 
(769
)
 
(769
)
Income (loss) before income taxes
 
 

 
 

 
$
(4,917
)
 
$
83

 
 
 
 
 
 
 
 
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
$
8,401

 
$
3,701

 
$

 
$
12,102

Unearned premiums
 
33,337

 
14,579

 

 
47,916

Loss and loss adjustment expense reserves
 
29,739

 
5,683

 

 
35,422